Prime Harlem location, 4-unit building, strong NOI.
Property size:
4,683 SF
Description
Added:
Dec 11, 2024
Days on Market:
401
This exceptional 4-unit multifamily property, located in Harlem's coveted Hamilton Heights neighborhood, presents a compelling investment opportunity. The 18-foot wide, 68-foot deep, five-story building, constructed in 1920, boasts 4,683 square feet on a 1,800 square foot lot and features three spacious 2-bedroom floor-through apartments, each with a split HVAC system, in-unit laundry, dishwasher, and microwave. One unit includes a private terrace. A unique duplex unit occupies the first two floors, offering a kitchen and bathroom on each level, a home office, and a private backyard. The building has undergone significant renovations, including entirely new plumbing, electrical systems, meters, panels, sewage lines, hot water heaters, and HVAC systems. Eight decorative fireplaces add to the pre-war charm, complemented by hardwood floors and recessed lighting throughout. The property currently generates a gross monthly rent of $15,400, with three two-year leases expiring in 2025. The Net Operating Income (NOI) is $186,800. Its prime location offers easy access to CUNY and Columbia University, numerous restaurants, shops, parks (including St. Nicholas Park, Jackie Robinson Park, and Riverbank State Park), and excellent public transportation, including the #1 train and multiple bus lines. The property is zoned R6A and includes 530 square feet of air rights. This is a rare opportunity to acquire a meticulously updated multifamily building in a highly desirable location, offering both strong rental income and significant upside potential. The sale is structured as a 1031 exchange.
Property Features for 453 140Th St
General Information
Property type
Multifamily properties
Square Feet
4,683 SF
Building Details
Year Built
1920
Buildings
1
Stories
5
Units
4
HighLights
18' x 68' four‑unit multifamily building in Hamilton Heights' landmark district.
Excellent location near CUNY & Columbia University, with nearby restaurants, cafes, parks, and public transportation.
Three spacious 2‑bedroom floor‑through units with split HVAC, in‑unit laundry, dishwasher, and microwave; one unit features a private terrace. A duplex unit occupies the first two floors, offering a kitchen and bath on each level, a home office, and a private backyard.
Completely renovated with new plumbing, electrical, meters, panels, sewage lines, hot water heaters, and HVAC systems.
Features eight decorative fireplaces, hardwood floors, and recessed lighting.
$15,400 gross monthly rent; three 2‑year leases expiring in 2025; $186,800 NOI.
Multifamily property - Prime Harlem location, 4-unit building, strong NOI.
Where is this multifamily property located?
The property is located at 453 140Th St New York, NY.
What is the asking price?
The asking price for this property is $3,600,000.
What are key features of this property?
This property features: 18' x 68' four-unit multifamily building in Hamilton Heights' landmark district.; Excellent location near CUNY & Columbia University, with nearby restaurants, cafes, parks, and public transportation.; Three spacious 2-bedroom floor-through units with split HVAC, in-unit laundry, dishwasher, and microwave; one unit features a private terrace. A duplex unit occupies the first two floors, offering a kitchen and bath on each level, a home office, and a private backyard.
Request Owner's contact information
453 140Th St New York, NY 10031
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
453 140Th St New York, NY 10031
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimations
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Realmo CapRate Calculation
Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.
How We Calculate Cap Rate
Cap Rate Formula: Cap Rate (%) = (Net Operating Income / Property Value) × 100
Net Operating Income (NOI) Formula: NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)
Components
Net Operating Income (NOI) represents the annual income a property generates after operating expenses:
Area: Building square footage from property records
Lease Rate: Annual $/sqft based on market data for the property type and geographic location
Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
Operating Expense Ratio: Operating costs as a percentage of income, varies by property type
Property Value is derived from:
Recent sale price (if available)
Statistical models using comparable sales
AI-powered valuation estimates
Example Calculation
For a 100,000 sqft Office Building:
Lease Rate: $25.00/sqft/year (market data for Office in this area)
Vacancy Rate: 8% (market data for Office in this area)
Operating Expense Ratio: 35% (typical for Office properties)
Property Value: $15,000,000
Step 1: Calculate NOI
NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35) NOI = 100,000 × $25.00 × 0.92 × 0.65 NOI = $1,495,000/year
Step 2: Calculate Cap Rate
Cap Rate = ($1,495,000 / $15,000,000) × 100 Cap Rate = 9.97%
Property Type Considerations
Net Operating Income calculations vary by property type due to different operating expense ratios:
Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
Retail: Moderate expenses (25-35%) for common area maintenance
Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
Multifamily: Moderate expenses (35-45%) including property management
Self-Storage: Lower expenses (25-35%) due to minimal maintenance
Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.
Disclaimer
These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.
Cap Rate calculations depend on market data that may change over time
Actual operating expenses, lease rates, and vacancy rates may differ from market averages
Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
Property value estimates are approximations and not official appraisals
Cap rates vary widely by market, property condition, and investment risk profile
Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
453 140Th St New York, NY 10031
More about this listing
453 140Th St, New York, NY
Brian Phillips
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
453 140Th St, New York, NY
Brian Phillips
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
453 140Th St, New York, NY
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
453 140Th St, New York, NY
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
453 140Th St, New York, NY
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 453 140Th St New York, NY 10031
453 140Th St, New York, NY
Brian Phillips
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.