Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    4819 State Hwy 121 The Colony, TX 75056-2907

    • Office Properties & Spaces
    • 1,975 SF
    • 1.95 lot acres
    OFF-MARKET
    Last Sale
    Jun 17, 2021
    Value Estimations
    $385,000
    Show details
    Cap Rate Potential
    7.8%
    Office Properties & Spaces
    Location Intelligence
    Property ID
    US83-1768373
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 4819 State Hwy 121

    Year built
    2015
    Lot size
    1.95 lot acres
    Property size
    1,975 SF
    Property type
    Office Properties & Spaces
    APN
    R693810
    APU
    R693810

    Description

    This exceptional Class A office building, located at 4819 State Hwy 121, Suite 10, The Colony, TX 75056, presents a compelling investment opportunity. Boasting 4,212 to 4,450 square feet across one story, this property is ideally situated on the frontage road of the Sam Rayburn Tollway (HWY 121) and Main Street, benefiting from high visibility and a significant traffic count of 109,704 vehicles daily (source: CoStar). The building features eleven luxurious executive suites, each with its own US Postal address, making it suitable for medical or professional office use. Currently generating rental income until February 2025, the new owner can continue leasing individual units or occupy the entire space. The property is part of a two-building complex offering a synergistic professional environment with ample parking and fully maintained landscaping. Its prime location offers easy access to the North Dallas Tollway and is surrounded by numerous retail and restaurant amenities, including major national brands such as TopGolf, Studio Movie Grill, Nebraska Furniture Mart (Grandscape), and Toyota HQ. Building and monument signage is available, ensuring maximum brand exposure. The property offers convenient in-and-out office entrances and easy parking. The asking price is $1,600,000. Broker co-op is available.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $375,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $445,000
      6.5%
      $410,000
      7%
      $380,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $470,000
      Market price range: $386k - $476k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    The Colony
    County
    Denton
    State
    Texas
    Longitude
    -97.117
    Latitude
    33.2053
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $11,576
    $134,680
    $456,075
    $590,755
    -
    $134,680
    $456,075
    $590,755

    Comparable in this City

    • Value Estimation
      $300,000
      1,412 SF

      2601 Leora Ln, Unit 507

      CONDOMINIUM OFFICES • 1,412 SF
      2601 Leora Ln, The Colony, TX 75056
      View Details
    • Value Estimation
      $300,000
      1,738 SF

      2601 Leora Ln, Unit 509

      CONDOMINIUM OFFICES • 1,738 SF
      2601 Leora Ln, The Colony, TX 75056
      View Details
    • Value Estimation
      $300,000
      1,412 SF

      2601 Leora Ln, Unit 511

      CONDOMINIUM OFFICES • 1,412 SF
      2601 Leora Ln, The Colony, TX 75056
      View Details
    • Value Estimation
      $295,000
      1,210 SF

      2601 Leora Ln, Unit 512

      CONDOMINIUM OFFICES • 1,210 SF
      2601 Leora Ln, The Colony, TX 75056
      View Details
    • Value Estimation
      $370,000
      3,420 SF

      2601 Leora Ln, Unit 102

      CONDOMINIUM OFFICES • 3,420 SF
      2601 Leora Ln, The Colony, TX 75056
      View Details
    • Value Estimation
      $315,000
      2,000 SF

      4695 Colony Blvd

      CONDOMINIUM OFFICES • 2,000 SF
      4695 Colony Blvd, The Colony, TX 75056-3301
      View Details

    Similar Nearby for Sale

    • $599,000
      7.66 Acres

      Lewisville Flex Space For Sale

      High-end flex space in premium location, built in 2022.
      2601 E State Highway 121, Lewisville, TX 75056
      View Details
    • $810,000
      0.00 Acres

      Warehouse-Office in Growing Metroplex Area

      Warehouse-office in a rapidly growing area near commercial centers.
      2601 E State Highway 121, Lewisville, TX 75056
      View Details
    • $2,450,000
      1.74 Acres

      Lewisville Office/Retail Opportunity

      Versatile commercial property suitable for retail, office, or service uses.
      2345 E State Highway 121, Lewisville, TX 75056
      View Details
    • Contact for pricing
      2.14 Acres

      The Colony Retail Land Opportunity

      Prime 2.14-acre retail site in The Colony, TX.
      0 Neq - Main St & Overlake Dr, The Colony, TX 75056
      View Details
    • Contact for pricing

      Prime Land in The Colony

      0.62 AC site with build-to-suit opportunity.
      3712 Standridge Dr, The Colony, TX 75056
      View Details
    • $601,367
      1,987 SF

      New Chelsea Green Townhouse

      Contemporary townhouse in The Tribute, ready now!
      1240 Armstrong Dr, Frisco, TX 75056
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      20,738 SF

      Executive Office Suite in The Colony

      Prime Office Space, Newly Renovated, 579 SF Available
      3700 Standridge Dr, The Colony, TX 75056
      View Details
    • Contact for pricing
      4,000 SF

      Retail and Office/Medical Spaces

      Retail and office/medical spaces available for lease.
      5017 Main St, The Colony, TX 75056
      View Details
    • Contact for pricing
      2,100 SF

      Modern Office Space in Colony

      Exceptional office space with modern finishes and convenient location.
      4181 Main St, The Colony, TX 75056
      View Details
    • $19 SF/Yr
      333,757 SF

      Lewisville Flex Space Available

      High-end flex space in a premium Lewisville location.
      2601 E State Highway 121, Lewisville, TX 75056
      View Details
    • $22 SF/Yr
      15,019 SF

      Prime Lewisville Office/Warehouse

      Modern flex space, ideal location.
      2601 State Highway 121, Lewisville, TX 75056
      View Details
    • Contact for pricing
      33,416 SF

      The Colony Plaza Retail Space

      High-traffic retail space, Denton County.
      0 State Highway 121, Lewisville, TX 75056
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4819 State Hwy 121
    The Colony, TX 75056-2907
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.