Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    10918 Fm 1484 Rd Conroe, TX 77303

    • Commercial real estate
    • 10,566 SF
    • 2.91 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-2508430
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Western Union / Money Transfer Service
    • Dollar General / Candy Store / Convenience Store

    Property Details for 10918 Fm 1484 Rd

    Year built
    2022
    Lot size
    2.91 lot acres
    Property size
    10,566 SF
    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity presents a fee-simple ownership interest in a 10,566 square foot Dollar General store, constructed in 2022, located at 10918 FM 1484 Rd, Conroe, Texas 77303. The property sits on a 2.905-acre lot in a high-traffic area, boasting excellent visibility at the intersection of FM 1484 and FM 2432, with combined daily traffic exceeding 18,000 vehicles. The property benefits from a 15.1-year Absolute NNN lease with Dollar General Corporation, a credit-rated tenant with a corporate guarantee, providing significant financial stability and minimizing landlord responsibilities. The lease commenced April 6, 2022, and has a remaining term of 12.4 years, with three 5-year renewal options, each including a 10% rental rate increase. The current annual net operating income (NOI) is $119,088, resulting in a 4.77% cap rate and a price per square foot of $236.13. The property's zoning is commercial, and the sale includes full ownership. This investment is ideally suited for a 1031 exchange buyer or passive investor seeking a stable, high-yield, and low-maintenance income stream in a rapidly growing area of Texas. Conroe's robust population growth, exceeding 43.21% within a 3-mile radius from 2010 to 2023, further enhances the long-term value and potential of this asset. The property's location, tenant strength, and lease terms combine to offer a compelling investment opportunity with significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Conroe
    County
    Montgomery
    State
    Texas
    Longitude
    -95.405204
    Latitude
    30.3883446

    Comparable in this City

    • $7,380,698
      13.56 Acres

      Prime Conroe Commercial Land

      13.55 Acres, High-Traffic Location, Development Ready
      0 Plantation Dr, Conroe, TX 77303
      View Details
    • $2,550,438
      11.70 Acres

      Conroe Industrial Land - $2.5M

      Prime Conroe land, industrial/commercial, owner financing.
      1326 Fm 3083 Rd, Conroe, TX 77303
      View Details
    • $400,000
      1.02 Acres

      Conroe Commercial Land - 1.02 Acres

      Prime Conroe location, development-ready land.
      10929 Fm 1484 Rd, Conroe, TX 77303
      View Details
    • Contact for pricing
      20.00 Acres

      Conroe Waterfront Commercial Land

      20-acre prime development site, I-45 access.
      0 I-45 & Plantation Dr, Conroe, TX 77303
      View Details
    • $275,000

      Unrestricted Acres in Conroe Corridor

      1.5 acres of unrestricted land in a high-growth area.
      10183 Conroe Dr, Conroe, TX 77303
      View Details
    • $3,300,000

      Expansive Land Near Conroe Airport

      59.1-acre property near Conroe Regional Airport with development potential.
      11522 Mockingbird Hl, Conroe, TX 77303
      View Details

    Similar Nearby for Sale

    • $7,380,698
      13.56 Acres

      Prime Conroe Commercial Land

      13.55 Acres, High-Traffic Location, Development Ready
      0 Plantation Dr, Conroe, TX 77303
      View Details
    • $1,850,000
      16.10 Acres

      Conroe Commercial Land - 16 Acres

      Prime Conroe land, high traffic, development ready.
      0 Farm To Market 3083 Rd, Conroe, TX 77303
      View Details
    • $6,495,000
      3,633 SF

      Conroe, Texas Agricultural Estate

      46-acre property with agricultural exemption near Conroe, Texas.
      1 Hi Lo Ln, Conroe, TX 77303
      View Details
    • $59,500

      Unrestricted Lot with Development Potential

      17,000 sq ft unrestricted lot with endless possibilities.
      12033 Lakeside Dr, Conroe, TX 77303
      View Details
    • $235,000

      Secluded Five-Acre Residential Land

      Five-acre property offers peace and privacy for residential development.
      12274 Ike White Rd, Conroe, TX 77303
      View Details
    • Contact for pricing

      Conroe Land Tract For Sale

      11.7 acre tract near Conroe Park North Industrial Park.
      1306 N Fm 3083 Rd E, Conroe, TX 77303
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      110,099 SF

      Teas Plaza: Conroe Retail Opportunity

      High-traffic retail space, ±110,000 SF available.
      I-45 Fm 3083 Rd, Conroe, TX 77303
      View Details
    • $26 SF/Yr
      5,000 SF

      Retail Space Near Loop 336

      23,600 SF shopping center with high visibility and access.
      2200 N Frazier St, Conroe, TX 77303
      View Details
    • $19 SF/Yr
      18,000 SF

      Loop 336 E Commercial Space

      Modern Conroe flex space, 18,000 sqft.
      1601 Loop 336, Conroe, TX 77303
      View Details
    • Contact for pricing
      289,322 SF

      Conroe Marketplace Retail Spaces

      Prime Retail Space, I-45 & FM 3083
      I-45 & Fm Fm 3083, Conroe, TX 77303
      View Details
    • $11 SF/Yr
      25,030 SF

      Hilltop Drive Industrial Warehouse

      Conroe, TX warehouse space for lease/sale.
      3705 Hilltop Dr, Conroe, TX 77303
      View Details
    • $3,742,500
      8,220 SF

      New Office Spaces in Conroe

      Brand new office spaces available for lease in Conroe, TX.
      2517 N Frazier St, Conroe, TX 77303
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10918 Fm 1484 Rd
    Conroe, TX 77303
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.