Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1098 Golden Beauty Dr Rexburg, ID 83440-5266

    • Commercial real estate
    • 37,760 SF
    • 2.11 lot acres
    OFF-MARKET
    Value Estimations
    $680,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US27-0657428
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Greyhound: Bus Stop / Bus Company
    • AmericInn by Wyndham Rexburg BYUI / Motel / Hotel

    Property Details for 1098 Golden Beauty Dr

    Lot size
    2.11 lot acres
    Property size
    37,760 SF
    Property type
    Commercial real estate
    APN
    RPRWLCX0000020
    APU
    RPRWLCX0000020

    Description

    This exceptional 50,000-square-foot hotel presents a compelling investment opportunity in the thriving city of Rexburg, Idaho. Currently operating as an AmericInn by Wyndham, the franchise agreement expires in February 2025, offering significant flexibility for rebranding. Potential flags include Comfort Inn, Spark by Hilton, or remaining within the Wyndham family. Built in 2005, this three-story building sits on a 2.11-acre lot (APN: RPRWLCX0000020A) and boasts 66 guest rooms, including seven uniquely themed rooms, catering to diverse guest needs. The property includes an indoor pool and fitness center, along with a complimentary hot breakfast. Its strategic location near Brigham Young University-Idaho and major highways ensures consistent occupancy, attracting students, families, and tourists exploring nearby Yellowstone and Grand Teton National Parks. The asking price is $6,950,000 ($139/sq ft). The robust local economy and family-friendly environment of Rexburg create a strong foundation for sustained growth and high return on investment. This is a rare chance to acquire a well-established hotel with significant upside potential in a rapidly growing market. The property's prime location and existing amenities provide a solid base for immediate revenue generation and future expansion.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $680,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rexburg
    County
    Madison
    State
    Idaho
    Longitude
    -111.812
    Latitude
    43.8033
    CBSA code
    39940
    CBSA name
    REXBURG, ID MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $51,963
    $640,800
    $4,184,740
    $4,825,540
    -
    $640,800
    $4,184,740
    $4,825,540

    Comparable in this City

    • Value Estimation by Request

      None 5000

      Commercial real estate
      None 5000, Rexburg, ID 83440
      View Details
    • Value Estimation by Request
      1.00 Acre

      4234 Unit

      Commercial real estate • 1.00 Acre
      4234 Unit, Rexburg, ID 83440
      View Details
    • Value Estimation by Request
      0.42 Acres

      3 Trappers Loop Unit

      Commercial real estate • 0.42 Acres
      3 Trappers Loop Unit, Rexburg, ID 83440
      View Details
    • Value Estimation by Request
      16.51 Acres

      Tbd Bear World Rd

      Commercial real estate • 16.51 Acres
      Tbd Bear World Rd, Rexburg, ID 83440
      View Details
    • Value Estimation
      $260,000
      0.12 Acres

      Carlson Ave

      COMMERCIAL (GENERAL) • 0.12 Acres
      Carlson Ave, Rexburg, ID 83440
      View Details
    • Value Estimation
      $245,000
      0.08 Acres

      171 College Ave

      COMMERCIAL (GENERAL) • 0.08 Acres
      171 College Ave, Rexburg, ID 83440-1920
      View Details

    Similar Nearby for Sale

    • $325,000
      0.43 Acres

      Prime Rexburg Parking Lot Investment

      0.43-Acre Lot, High Potential
      23 1St, Rexburg, ID 83440
      View Details
    • Contact for pricing
      0.06 Acres

      High-Visibility Rexburg Main Street Space

      Prime location, high traffic, versatile space.
      22 Main St, Rexburg, ID 83440
      View Details
    • $159,000
      1.00 Acre

      Rexburg Commercial Lot - Hwy 20 Access

      Prime Burton location, build your business!
      4232 3300, Rexburg, ID 83440
      View Details
    • $3,200,000
      0.40 Acres

      Rexburg Office Complex: High ROI

      Two office buildings, high income, great location.
      1216 Stocks Ave, Rexburg, ID 83440
      View Details
    • $1,600,000
      16.51 Acres

      Prime Rexburg Commercial Land

      16 Acres, High Visibility, Hwy 20 Access
      Tbd Bear World Rd, Rexburg, ID 83440
      View Details
    • Contact for pricing
      0.20 Acres

      Rexburg Activity Space - Huge Potential

      Versatile 5000 sq ft space, ample parking.
      37 1St, Rexburg, ID 83440
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      3,744 SF

      Rexburg Single-Tenant Office Building

      Functional office space with showroom, storage, and central location.
      320 N 3Rd E, Rexburg, ID 83440
      View Details
    • Contact for pricing
      3,000 SF

      Rexburg Commercial Space For Rent

      3000 sq ft commercial space south of Rexburg.
      2691 S Yellowstone Hwy, Rexburg, ID 83440
      View Details
    • Contact for pricing
      9,463 SF

      Modern Retail Space in Rexburg

      Premier retail/office space in high-visibility location, built in 2022.
      870 N 2Nd E, Rexburg, ID 83440
      View Details
    • Contact for pricing
      9,627 SF

      Rexburg Office Space For Lease

      New office space; ideal Rexburg location.
      1025 S Yellowstone Hwy | Rexburg, ID 83440, Rexburg, ID 83440
      View Details
    • $32 SF/Yr

      Rexburg Commercial Land - 0.99 Acres

      Prime Rexburg location, ready to build!
      730 2Nd, Rexburg, ID 83440
      View Details
    • $42 SF/Yr
      2,200 SF

      Rexburg Retail: Drive-Thru Restaurant

      Prime Rexburg location, ±2,200 SF, drive-thru.
      568 2Nd, Rexburg, ID 83440
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1098 Golden Beauty Dr
    Rexburg, ID 83440-5266
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.