Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    State Hwy 121 Randolph, TX 75490

    Sponsored
    For Sale
    $6,726,000

    Prime rural land, future development potential.

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    411
    This exceptional 57-acre property presents a remarkable opportunity for diverse development. Located in Fannin County, Texas, on the southeast corner of State Highway 121 and County Road 635, this unzoned land offers significant potential for various uses, including residential, commercial, and industrial projects. Its strategic location, just 15 miles northeast of McKinney and 15 miles southwest of Bonham, provides easy access to major transportation routes. The property is situated within the desirable Trenton Independent School District and benefits from proximity to the new Bois D'Arc Lake (approximately 17,000 surface acres), further enhancing its appeal. State Highway 121, a four-lane divided highway, provides excellent connectivity from Highway 75 in McKinney directly to the property. Water service is available through Desert WSC, with sufficient capacity to support future residential and commercial development. A conceptual plan illustrating a potential 42-lot, 1-acre lot subdivision is available for review. This presents a unique opportunity for developers seeking a prime location for a variety of projects, including office warehouses, RV and boat storage, and residential subdivisions. The asking price is $6,726,000. The property's APN is 77092. The seller is motivated and open to creative deal structures.

    Property Features for 0 State Hwy 121

    General Information

    Property type
    Land
    Lot Size
    2,482,920 SF

    We can help!

    Listing Contact
    Collin Flynn
    Collin Flynn

    Learn more

    HighLights

    • Prime 1‑acre residential lot in a rural setting.
    • Ideal for new construction.
    • Excellent location for a single‑family home.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Map

    City
    Randolph
    County
    Fannin
    State
    Texas
    Longitude
    -96.38466414436
    Latitude
    33.396613080619

    Nearby Comparable

    • $1,400,000
      5.25 Acres

      Highway-Frontage Truck Repair Shop

      4,800 SF truck repair shop on 5.25 acres.
      253 County Road 4465, Trenton, TX 75490
      View Details
    • $900,000
      18,240 SF

      Trenton Warehouse with Outdoor Storage

      18,250 SF warehouse on 1.497 acres with parking.
      13575 S State Highway 121, Trenton, TX 75490
      View Details
    • $3,920,000
      18.37 Acres

      Blue Ridge Investment Opportunity

      18.36 acres with rental income in Blue Ridge, TX.
      15602 State Highway 160, Blue Ridge, TX 75424
      View Details
    • $2,320,000
      5,000 SF

      Blue Ridge Improved Land

      4 acres with three shops built between 2019 and 2024.
      15602 Sh 160, Blue Ridge, TX 75424
      View Details
    • $1,349,000
      5,060 SF

      North Texas Ranch with Business Potential

      18-acre ranch featuring a shop, living quarters, and stunning home.
      12488 Eastline Rd, Trenton, TX 75490
      View Details
    • $798,000
      7.00 Acres

      Unrestricted Land on State Hwy

      7 acres with utilities ready for commercial or mixed-use development.
      16038 State Highway 121, Trenton, TX 75490
      View Details

    FAQs

    What type of property is this?
    Land - Prime rural land, future development potential.
    Where is this land located?
    The property is located at State Hwy 121 Randolph, TX.
    What is the asking price?
    The asking price for this property is $6,726,000.
    What are key features of this property?
    This property features: Prime 1-acre residential lot in a rural setting.; Ideal for new construction.; Excellent location for a single-family home.
    Request Owner's contact information
    State Hwy 121 Randolph, TX 75490
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    State Hwy 121
    Randolph, TX 75490
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    State Hwy 121 Randolph, TX 75490
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Collin Flynn
    Collin Flynn
    Real Estate License ID: TX 579073
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.