One-Bedroom Income
For Sale
$240,000
950 25TH STREET NW Unit 517N, Washington, DC 20037
The unit is occupied under a lease that runs through June 2027, with building rules permitting leases of at least six months.
Property Size643 SF
Price / SF$373.25
Days on Market165
Property Features for 950 25TH STREET NW Unit 517N
General Information
Standard status
Active
Size
643 SF
Property subtype
Unit/Flat/Apartment
Occupancy
100%
Financials
Gross Income
$30,000
Average Monthly Rent
$2,500
HOA Fee
$979.82
Site & Location
Neighborhood
West End
Public Transit
Yes
Units
Unit Mix
1 x 1BR
Multifamily Units
1
Additional Details
Tenant in Place
Yes
Taxes and HOA fees
Annual Taxes
$296,587
Amenities
24-hour front desk
fitness center
rooftop pool
business center
Wi-Fi in common areas
community room
courtyard with grills and seating areas
on-site rental parking
pet-friendly
laundry facilities
Building Details
Building Size
643 SF
Year Built
1966
Tenancy
Single
Listing Agency:
EXP Realty, LLC
Listed By:
Lauren Johnson · License #SP200204950
(202) 550-0383
Source:
Districtpropertygroup
Added: May 19
Changed: Oct 28
Last Checked: Oct 26 at 4:23PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 643-square-foot, one-bedroom residence at The Claridge House was built in 1966 and has updated flooring, oversized windows in the living room and bedroom, and closets along the hallway. Laundry facilities are available on the same floor and downstairs. The building offers a 24-hour front desk, fitness center, rooftop pool, business center, Wi-Fi in shared areas, community room, and courtyard with grills and seating. Rental parking is available on site, and pets are permitted.
The unit is currently leased through June 2027. Building policy allows leases with a six-month minimum, and an in-unit maintenance program is provided. Nearby destinations include George Washington University, the Foggy Bottom Metro, Georgetown, the West End, the U.S. State Department, the IMF, the World Bank, Whole Foods, Trader Joe’s, and the Potomac River.
The unit is currently leased through June 2027. Building policy allows leases with a six-month minimum, and an in-unit maintenance program is provided. Nearby destinations include George Washington University, the Foggy Bottom Metro, Georgetown, the West End, the U.S. State Department, the IMF, the World Bank, Whole Foods, Trader Joe’s, and the Potomac River.
Key Highlights
- 643‑square‑foot, one‑bedroom residence in The Claridge House
- Built in 1966; updated flooring and oversized living room and bedroom windows
- Current lease extends through June 2027; building permits leases of six months or longer
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$10,684
Cap Rate
4.45%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$213,680
$213.7K
Cap Rate 7%
$152,629
$152.6K
Cap Rate 9%
$118,711
$118.7K
Market Conditions
NOI Build-Up for 643 SF
Gross rent
$20.4K $31.80/SF
− Vacancy
−$1.0K −$1.59/SF
EGI
$19.4K $30.21/SF
− OpEx
−$8.7K −$13.59/SF
NOI
$10.7K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$213,680
Cap Rate 7%
$152,629
Cap Rate 9%
$118,711
Alternative Uses
Best Use
Apartment 5plus
$152.6K
$133.6K – $178.1K
NOI $10,684 @ 7.0% cap · market cap 4.45%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$330.7K
$289.4K – $385.9K
NOI $23,152 @ 7.0% cap · market cap 9.65%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
100%
Occupancy
Single-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
12,490
Businesses Nearby
Explore this area
Business Placement
Demographics for 20037, DC
14,945
Population
8,828
Households
1.7
Avg Household Size
29
Median Age
90%
College-Educated
99%
High-School Grad
0.7 sq mi
ZIP Area
21,350
Density / Sq Mi
$98,917
Median Household Income
$69,480
Median Earnings
$2,420
Median Rent
$743,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The unit is occupied under a lease that runs through June 2027, with building rules permitting leases of at least six months.
Where is this residential income property located?
The property is located at 950 25TH STREET NW Unit 517N Washington, DC.
What is the asking price?
The asking price for this property is $240,000.
What are key features of this property?
This property features: 643‑square‑foot, one‑bedroom residence in The Claridge House; Built in 1966; updated flooring and oversized living room and bedroom windows; Current lease extends through June 2027; building permits leases of six months or longer
