Three-Family Residential Income
95 John Street Pawtucket, RI 02861
New
95 John Street, Pawtucket, RI, 02861
$699,900
For Sale
$699,900
MULTI_FAMILY - Pawtucket, RI
Property Size4,858 SF
Lot Size0.11 Acres
Price / SF$144.07
Days on Market2
Property Features for 95 John Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 9
- Bathrooms
- 3
- Rooms
- Bedroom 1, Bedroom 4, Bathroom 3, Bathroom 1, Bedroom 3, Bedroom 9, Bedroom 5, Bedroom 6, Bedroom 7, Bathroom 2, Basement, Bedroom 8, Bedroom 2
- Parking
- 7
- Parking features
- None
- Interior features
- Wall (Dry Wall), Plumbing (Mixed), Insulation (Ceiling), Insulation (Floors), Insulation (Walls)
- Fireplace
- 1
- Basement
- Unfinished, Full
- Appliances
- Gas Water Heater, Oven/Range, Refrigerator
- Standard status
- Active
- Size
- 4,858 SF
- Lot size
- 0.11 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 6252
Utilities
- Heating system
- Natural Gas
Building Details
- Year built
- 1900
- Floors in Building
- 3
- Number of units
- 3
- Flooring type
- Laminate
- Building materials
- Dry Wall, Vinyl Siding
Listing agency
Century 21 Limitless
(617) 749-7178
Listed by
Jose Duce Rocher · License #RES.0045130
(508) 726-3492
Added: Jul 20 Checked: Jul 21 at 7:06AM
MLS# 1417077
Copyright © 2026 State Wide MLS of Rhode Island, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This for-sale three-family residential income property offers multiple spacious units with large living areas, eat-in kitchens, generously sized bedrooms, and abundant natural light. The building is described as well-maintained and includes separate utilities, supporting convenient, self-contained living arrangements. Outdoor amenities include a large backyard, along with a detached garage and off-street parking.
The property is located at 95 John Street in Pawtucket, Rhode Island. Public remarks indicate convenience to downtown Pawtucket and nearby destinations including the MBTA Commuter Rail Station, Slater Park, the Blackstone River Greenway, shopping, restaurants, schools, and major highways including I-95.
The site is listed at 0.11 acres, with property size of 4,858 square feet.
The property is located at 95 John Street in Pawtucket, Rhode Island. Public remarks indicate convenience to downtown Pawtucket and nearby destinations including the MBTA Commuter Rail Station, Slater Park, the Blackstone River Greenway, shopping, restaurants, schools, and major highways including I-95.
The site is listed at 0.11 acres, with property size of 4,858 square feet.
Key Highlights
- 3‑family property with 9 bedrooms and 3 bathrooms
- Fireplace included
- Separate utilities for added convenience
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $124.2k | $25.56 |
| − Vacancy | −$7.5k | −$1.53 |
| EGI | $116.7k | $24.03 |
| − OpEx | −$52.5k | −$10.81 |
| NOI | $64.2k | $13.21 |
4,858 SF · lease $25.56/SF/yr · vacancy 6.00% · expense 45.00%
Alternative Uses
Best Use
Multifamily LT 5
$1.16M
$1.01M – $1.35M
NOI $80,888 @ 7.0% cap · market cap 11.56%
Second Best
Apartment 5plus
$917.1K
$802.5K – $1.07M
NOI $64,196 @ 7.0% cap · market cap 9.17%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Triplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Triplex - Three-family property with separate utilities, eat-in kitchens, a large backyard, detached garage, and off-street parking.
Where is this triplex located?
The property is located at 95 John Street Pawtucket, RI.
What is the asking price?
The asking price for this property is $699,900.
What are key features of this property?
This property features: 3‑family property with 9 bedrooms and 3 bathrooms; Fireplace included; Separate utilities for added convenience
