Residential Income Property with
For Sale
$1,179,900
Pending
95 Green St, Boston, MA 02130
Two-level condominium offers an open living area, modern kitchen, and private outdoor space.
Property Size1,644 SF
Days on Market98
Property Features for 95 Green St
General Information
Standard status
Pending
Size
1,644 SF
Property subtype
Apartment
Additional Details
Multifamily Units
1
Amenities
private balcony
built-in sound system
Range
Dishwasher
Disposal
Microwave
Refrigerator
Washer
Dryer
Central Air, Unit Control
1 Fireplace
Tile
Hardwood
Forced Air, Natural Gas
2.0 Stories
$10,746 Taxes
Public
Built in 1905
Building Details
Year Built
1905
Listing Agency:
The Aland Realty Group LLC
(603) 501-0463
Listed By:
Ethan Forrest · License #9562242
(978) 239-6418
Source:
Donahuere
Added: Jul 16
Changed: Oct 6
Last Checked: Oct 20 at 5:05PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of The Aland Realty Group LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1905, this condominium provides 1,644 square feet across two levels, with three bedrooms and two bathrooms. The main floor combines living, dining, and kitchen areas in an open layout, while the kitchen includes two-tone cabinetry, a tiled backsplash, and Bosch appliances. Glass sliders connect the living room to a private balcony. A primary suite with an en-suite bathroom, laundry closet, and built-in sound system are also located on the main level.
The upper floor adds a bonus room that can accommodate private home office use. The property is located at 95 Green St in Boston, Massachusetts 02130.
The upper floor adds a bonus room that can accommodate private home office use. The property is located at 95 Green St in Boston, Massachusetts 02130.
Key Highlights
- 1,644‑square‑foot condominium arranged across two levels
- Three bedrooms and two bathrooms
- Private balcony accessed through living room glass sliders
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$38,621
Cap Rate
3.27%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$772,420
$772.4K
Cap Rate 7%
$551,729
$551.7K
Cap Rate 9%
$429,122
$429.1K
Market Conditions
NOI Build-Up for 1,644 SF
Gross rent
$73.0K $44.40/SF
− Vacancy
−$2.8K −$1.69/SF
EGI
$70.2K $42.71/SF
− OpEx
−$31.6K −$19.22/SF
NOI
$38.6K $23.49/SF
Area
Boston, MA
Vacancy
3.80%
Lease Rate
$44.40 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$772,420
Cap Rate 7%
$551,729
Cap Rate 9%
$429,122
Alternative Uses
Best Use
Apartment 5plus
$551.7K
$482.8K – $643.7K
NOI $38,621 @ 7.0% cap · market cap 3.27%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.23M
$1.08M – $1.44M
NOI $86,172 @ 7.0% cap · market cap 7.30%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,859
Businesses Nearby
Explore this area
Business Placement
Demographics for 02130, MA
38,284
Population
18,802
Households
2
Avg Household Size
36
Median Age
73%
College-Educated
94%
High-School Grad
3.5 sq mi
ZIP Area
10,938
Density / Sq Mi
$130,533
Median Household Income
$73,238
Median Earnings
$2,434
Median Rent
$763,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Two-level condominium offers an open living area, modern kitchen, and private outdoor space.
Where is this residential income property located?
The property is located at 95 Green St Boston, MA.
What is the asking price?
The asking price for this property is $1,179,900.
What are key features of this property?
This property features: 1,644‑square‑foot condominium arranged across two levels; Three bedrooms and two bathrooms; Private balcony accessed through living room glass sliders
