95-97 Capen St, Medford, MA 02155
Well-kept two-family near Tufts, with recent renovations and upgrades.
- Added:
- Apr 8, 2026
- Days on Market:
- 89
- Last Refresh:
- Apr 20 at 7:10 pm
Property Features for 95-97 Capen St
General Information
- Standard status
- Active
- Size
- 2,604 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1918
Listing office Real Broker MA, LLC (339) 237-0783
Listing date Apr 8, 2026
Source Lockandkeyre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Real Broker MA, LLC
HighLights
- Prime location: Steps from Tufts University, under a mile to the Medford/Tufts Green Line, and minutes to Davis Square.
- Two units: Unit 1 (2bed/1bath) with a new bathroom (2026) and Unit 2 (3bed/2bath) spanning two levels with a primary suite.
- Unit 2 features renovated bath, built‑in storage, mini split, and in‑unit W/D.
- Major capital improvements including new roof, sewer line, Mass Save whole‑house insulation, finished attic suite (2021), and EV charger.
- Income potential: Opportunity to live in one unit and rent the other.
- Shared amenities: Yard and garage.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $82.8k | $31.80 |
| − Vacancy | −$4.1k | −$1.57 |
| EGI | $78.7k | $30.23 |
| − OpEx | −$23.6k | −$9.07 |
| NOI | $55.1k | $21.16 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Medford
- County
- Middlesex
- State
- Massachusetts
- Longitude
- -71.1271475
- Latitude
- 42.4132164