Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Lot on Lake Thunderhead Title is generated by Realmo AI

    Northbay Lot 14 Wildflower Drive, Unionville, MO 63565

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Waterfront lot with new seawall and utilities available.

    Type:Land
    Added:
    Aug 24, 2023
    Days on Market:
    994
    Last Refresh:
    Mar 17 at 1:24 pm

    Property Features for Northbay Lot 14 Wildflower Drive

    General Information

    Standard status
    Active
    Property subtype
    Land

    We can help!

    Listing Contact
    Ced Gilworth

    Listing agent Ced Gilworth License #MO 1999091014

    Listing office Doug Gilworth Real Estate

    Listing date Aug 24, 2023

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Doug Gilworth Real Estate

    HighLights

    • Waterfront lot with 78' water frontage on Lake Thunderhead.
    • New seawall installed.
    • Rural water available at the road.
    • Gravity flow sewer available at the road.
    • Located in the Northbay addition, the last lake lot development by the original developer.
    • Part of Lake Thunderhead development with lake association.

    Overview

    Located in the Northbay addition at Lake Thunderhead in Unionville, Missouri, Lot 14 is a waterfront property situated on the east side of the lake. This lot features 78 feet of water frontage and a brand new seawall. Rural water and gravity flow sewer are available at the road. Lake association dues are $885.00, with a sewer fee of $250.00 and a water meter fee of $1500.00. The Northbay addition represents the final phase of lake lot development by Lake Thunderhead Development Corp., following previous developments north of the dam, including the Meadow Rue addition.
    Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Real Estate Agency Discount Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Unionville
    County
    Putnam
    State
    Missouri
    Longitude
    -93.019965
    Latitude
    40.518913

    Nearby Similar for Sale

    • $189,000

      Lake Thunderhead Retreat For Sale

      Residential-style retreat with lake views and modern comforts.
      28032 Dogwood Drive, Unionville, MO 63565
      View Details
    • $215,000

      Recreational Land with Camper Cover

      1.21 acre recreational land featuring a camper cover.
      20014 Painted Cup Drive, Unionville, MO 63565
      View Details
    • $68,000

      Lake Thunderhead Lot Opportunity

      Lake Thunderhead lot with utilities and pads for building.
      28005 Dogwood Drive, Unionville, MO 63565
      View Details
    • $235,000

      Lakefront Lot Ready for Development

      Lakefront lot with seawall, ready for your dream home.
      32254 Mallard Drive, Unionville, MO 63565
      View Details
    • $19,900

      Secluded Lake Lot with Electric

      Peaceful lake lot near Lake Thunderhead with electric onsite.
      000 Dogwood Drive, Unionville, MO 63565
      View Details
    • $48,500

      Land at Lake Thunderhead

      Land for sale in Unionville, Missouri, near Lake Thunderhead.
      20009 Painted Cup Drive, Unionville, MO 63565
      View Details
    • $127,900

      Lake Thunderhead Camper Lot

      Camper lot at Lake Thunderhead, steps from water and amenities.
      24114 Arrow Wood Court, Unionville, MO 63565
      View Details
    • $129,000

      Waterfront Lot on Lake Thunderhead

      Waterfront lot with new seawall and utilities available.
      14 Wildflower Dr, Unionville, MO 63565
      View Details
    • $119,000

      Lake Thunderhead Waterfront Lot

      Waterfront land for sale in Lake Thunderhead's Northbay Addition.
      2 Wildflower Dr, Unionville, MO 63565
      View Details
    • Contact for pricing

      Hunting Lease in Putnam County

      Hunting lease available for the 2026 season.
      2020 Main St, Unionville, MO 63565
      View Details
    • $99,000

      Lake Thunderhead Waterfront Land

      Waterfront lot on Lake Thunderhead with 62 feet frontage.
      Wildflower Dr, Unionville, MO 63565
      View Details
    • $99,000

      Lake Thunderhead Waterfront Land

      Waterfront land available at Lake Thunderhead in Unionville, MO.
      Wildflower Drive, Unionville, MO 63565
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Waterfront lot with new seawall and utilities available.
    Where is this waterfront land located?
    The property is located at Northbay Lot 14 Wildflower Drive Unionville, MO.
    What is the asking price?
    The asking price for this property is $129,000.
    What are key features of this property?
    This property features: Waterfront lot with **78' water frontage on Lake Thunderhead.**; **New seawall installed.**; Rural water available at the road.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Ced Gilworth
    Real Estate License ID: MO 1999091014
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Northbay Lot 14, Wildflower Drive, Unionville, MO 63565
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!