Building Details

Year Built 1833

Listing Agency: Keller Williams Realty Greater Rochester

Listed By: Robert K. Malone · License #30MA0937209 Show Phone

Source: Skinnercnyrealty

Added: Sep 5 Last Checked: Sep 6 at 10:16AM

Report an Issue

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Greater Rochester

Investment Insights

Based on property information with market context.

The Genesee Country Inn Bed & Breakfast is an established hospitality property with 7,088 square feet of improvements and 10 guest suites. Each suite includes a private bathroom, while several feature gas fireplaces. Guest areas include common spaces, prepared breakfast service, and outdoor areas along Spring Creek. The property was built in 1833 and offers a furnished, operating inn format.

Set on just over 2 acres at 948 George St in Mumford, New York, the property occupies a waterfront setting in the Genesee Valley. The grounds are also suited to weddings, rehearsal dinners, corporate retreats, reunions, and seasonal gatherings. Additional stated operating concepts include culinary weekends, fishing packages, and nature-oriented stays.

Key Highlights

• 10 guest suites, each with a private bathroom
• 7,088 SF hospitality property built in 1833
• Just over 2 acres along the banks of Spring Creek

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).

NOI / Yr

$27,776

Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.

Cap Rate

3.47%

Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.

Cap Rate 5%

$555,520 $555.5K

Cap Rate 7%

$396,800 $396.8K

Cap Rate 9%

$308,622 $308.6K

Market Conditions

NOI Build-Up for 7,088 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.

Gross rent

$106.3K $15.00/SF

− Vacancy

−$47.8K −$6.75/SF

EGI

$58.5K $8.25/SF

− OpEx

−$30.7K −$4.33/SF

NOI

$27.8K $3.92/SF

Area

Monroe County, NY

Vacancy

45.00%

Lease Rate

$15.00 /SF/Yr

Expense Ratio

52.50%

Simulate Cap Rate and NOI

Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.

Cap Rate 5%

$555,520

Cap Rate 7%

$396,800

Cap Rate 9%

$308,622

Alternative Uses

Best Use

Hotel Hospitality

$396.8K

$347.2K – $462.9K (±1% cap)

NOI $27,776 @ 7.0% cap · market cap 3.47%

Second Best

—

—

no second resolved use

Theoretical Best

Specialty Retail

$1.36M

$1.19M – $1.59M (±1% cap)

NOI $95,248 @ 7.0% cap · market cap 11.91%

Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Property Profile

Current Use

Genesee Country Inn ... Bed & Breakfast

Suggested Use

Top Pick HVAC Service Auto Repair Shop Grocery & Convenience Store Hair Salon Garden Center Clothing & Fashion Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Turnkey business

Opportunity

Location Intelligence

Trade Area within ½ mile

42

Businesses Nearby

Well-served

Demand for This Use

Explore this area Business Placement

Demographics for 14511, NY

520

Population

168

Households

3.1

Avg Household Size

49

Median Age

72%

College-Educated

96%

High-School Grad

2.8 sq mi

ZIP Area

186

Density / Sq Mi

$54,958

Median Household Income

$44,162

Median Earnings

Questions? Ask Rey

Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

What type of property is this? Where is this bed & breakfasts located? What is the asking price? Find similar properties What are key features of this property?

Frequently Asked Questions

What type of property is this?

Bed & breakfast - Historic lodging property with private guest bathrooms and creekside grounds.

Where is this bed & breakfast located?

The property is located at 948 George St Mumford, NY.

What is the asking price?

The asking price for this property is $800,000.

What are key features of this property?

This property features: 10 guest suites, each with a private bathroom; 7,088 SF hospitality property built in 1833; Just over 2 acres along the banks of Spring Creek