Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    3580 Tropicana Ave Las Vegas, NV 89103

    • Commercial real estate
    • 2,347 SF
    • 0.47 lot acres
    OFF-MARKET
    Value Estimations
    $415,000
    Show details
    Cap Rate Potential
    8.7%
    Commercial real estate
    Location Intelligence
    Property ID
    US62-1246228
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • DOLAR'S AUTOMOTIVE INC / Auto Repair Shop
    • Bumper Garage Las Vegas LLC / Auto Repair Shop / Auto Painting

    Property Details for 3580 Tropicana Ave

    Year built
    1984
    Construction
    CONCRETE
    Lot size
    0.47 lot acres
    Property size
    2,347 SF
    Property type
    Commercial real estate
    APN
    162-20-402-005
    APU
    16220402005

    Description

    This established Las Vegas auto repair shop, operating since 2004, presents a turnkey opportunity for an owner-user. Priced at $750,000, it boasts a net profit of $250,000 annually, representing a 33.33% cap rate. Located at 3580 E Tropicana Ave, Las Vegas, NV 89121, this 3749 sq ft facility features eight bays, ample parking (20 spaces), and serves over 2000 vehicles yearly. Currently operating under a multi-tenant NNN lease with two tenants, the lease has two years remaining. The property includes a 100% occupancy rate as of December 4, 2023, with a monthly lease rate of $5462 plus CAM charges of $1162.19. The business offers a wide range of repair and maintenance services and benefits from a strong reputation and positive online reviews. Built in 1989, this single-story building is SBA-financiable. Financial details are available upon request. This is a business acquisition only; no real property is included.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $405,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $590,000
      6.5%
      $545,000
      7%
      $505,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.187
    Latitude
    36.1013
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,363
    $130,055
    $4,059
    $134,114
    -
    $371,586
    $11,597
    $383,183

    Comparable in this City

    • Value Estimation
      $310,000
      0.18 Acres

      Las Vegas, NV 89103

      COMMERCIAL (GENERAL) • 0.18 Acres
      Las Vegas, NV 89103
      View Details
    • Value Estimation
      $305,000
      0.46 Acres

      4110 Cannoli Cir

      COMMERCIAL (GENERAL) • 0.46 Acres
      4110 Cannoli Cir, Las Vegas, NV 89103
      View Details
    • Value Estimation
      $1,505,000
      0.79 Acres

      3545 Procyon St

      COMMERCIAL (GENERAL) • 0.79 Acres
      3545 Procyon St, Las Vegas, NV 89103-1909
      View Details
    • Value Estimation
      $2,390,000
      13,640 SF

      3613 Procyon St

      COMMERCIAL (GENERAL) • 13,640 SF
      3613 Procyon St, Las Vegas, NV 89103-1912
      View Details
    • Value Estimation
      $280,000
      0.70 Acres

      4241 Arville St

      COMMERCIAL (GENERAL) • 0.70 Acres
      4241 Arville St, Las Vegas, NV 89103-3713
      View Details
    • Value Estimation by Request
      0.42 Acres

      Cor Of Dean Martin Dr. And Hotel Rio Dr

      Land • 0.42 Acres
      0 Cor Of Dean Martin Dr. And Hotel Rio Dr, Las Vegas, NV 89103
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.42 Acres

      Las Vegas Resort Corridor Land

      ±36 Acres, Prime Location, High NOI
      0 Cor Of Dean Martin Dr. And Hotel Rio Dr, Las Vegas, NV 89103
      View Details
    • Contact for pricing
      51,776 SF

      Las Vegas Industrial Warehouse

      ±51,776 SF Warehouse on 3.19 Acres
      4265 Tompkins Ave, Las Vegas, NV 89103
      View Details
    • $2,500,000
      5,191 SF

      Panorama Towers Ground Floor Retail

      Prime Las Vegas Restaurant/Storefront
      4585 Dean Martin Dr, Las Vegas, NV 89103
      View Details
    • $225,000
      884 SF

      Gated Community First-Floor Unit

      First-floor unit in gated community near the Strip and stadium.
      4839 S Torrey Pines Dr, Las Vegas, NV 89103
      View Details
    • $1,642,000

      Las Vegas Retail Opportunity

      Retail property for sale in Las Vegas, Nevada.
      4455 E Tropicana Ave, Las Vegas, NV 89103
      View Details
    • $11,900,000

      Land Near Las Vegas Strip

      Land with excellent visibility near the Las Vegas Strip.
      4054 Dean Martin Dr, Las Vegas, NV 89103
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      51,776 SF

      Las Vegas Industrial Warehouse - 51,776 SF

      ±51,776 SF warehouse on ±3.19 acres in Las Vegas.
      4265 Tompkins Ave, Las Vegas, NV 89103
      View Details
    • $18 SF/Yr
      25,846 SF

      Las Vegas Warehouse Retail Space

      Prime Retail/Warehouse Units Available
      3871 Valley View Blvd, Las Vegas, NV 89103
      View Details
    • $1.20 SF/Yr
      27,603 SF

      Vibrant Retail Destination Near Strip

      Retail destination near the Strip with high visibility and traffic.
      4265 S Arville St, Las Vegas, NV 89103
      View Details
    • Contact for pricing
      1,500 SF

      Las Vegas Retail Space Available

      Retail space in a high-traffic Las Vegas shopping center.
      3125 E Tropicana Ave, Las Vegas, NV 89103
      View Details
    • $14 SF/Yr
      1,389 SF

      Las Vegas Flex/Industrial Space

      Flex/Industrial space available for lease in Las Vegas, Nevada.
      4270 Cameron St, Las Vegas, NV 89103
      View Details
    • $17 SF/Yr
      27,558 SF

      Decatur Blvd Retail Warehouse Space

      9,300 SF Retail/Warehouse, Great Location
      4740 Decatur Blvd, Las Vegas, NV 89103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3580 Tropicana Ave
    Las Vegas, NV 89103
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.