9434 86th Road, Woodhaven, NY 11421
Semi-detached residential income property with transit, retail, dining, schools, and park access nearby.
Property Features for 9434 86th Road
General Information
Site & Location
Additional Details
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Do Right Realty
Investment Insights
Based on property information with market context.
The property is near the J train at Woodhaven Boulevard and 95 Street, with additional bus service along Woodhaven Boulevard and Jamaica Avenue. Nearby amenities include stores and restaurants on Jamaica Avenue, schools, places of worship, and Forest Park. Highway access is also available from the surrounding area.
Key Highlights
- 2,308‑square‑foot semi‑detached brick duplex
- Two‑family residential configuration
- Built in 1910
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $106.6k | $46.20 |
| − Vacancy | −$4.1k | −$1.76 |
| EGI | $102.6k | $44.44 |
| − OpEx | −$46.2k | −$20.00 |
| NOI | $56.4k | $24.44 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 11421, NY
Market
Vacancy Rate% for Multifamily in Northeast region