Search
943 & 976 Raytek Road Boone, Belvidere, IL, 61008
Industrial Outdoor Storage Facility

943 & 976 Raytek Road Boone Belvidere, IL 61008

New
For Sale
$1,400,000

Industrial property on 8.43 acres with an office building, warehouse, and outdoor storage/recycling use, zoned I-2.

Property Size7,500 SF
Lot Size8.43 Acres
Price / SF$186.67
Days on Market3

Property Features for 943 & 976 Raytek Road Boone

General Information

Standard status
Active
Size
7,500 SF
Lot size
8.43 Acres
Property subtype
Land
Listing Agency:
Listed By: Elise Couston, SIOR
Source: Nmrk
Added: Jul 22 Changed: Jul 23 Last Checked: Jul 24 at 6:48AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Elise Couston, SIOR


Investment Insights

Based on property information with market context.

This industrial property consists of approximately 8.43 acres and includes an office building sized at 2,500 SF and a warehouse sized at 5,000 SF. The current use is listed as an outdoor storage and recycling center, supporting a work-yard style setup on site.

The property is zoned I-2 Industrial. It is located at 943 & 976 Raytek Road in Boone County, IL 61008.

Key Highlights

  • 8.43‑acre industrial property with office, warehouse, and outdoor storage/recycling area
  • Office building totaling 2,500 SF
  • Warehouse totaling 5,000 SF

Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $157.5k $21.00
− Vacancy −$21.7k −$2.90
EGI $135.8k $18.10
− OpEx −$33.9k −$4.53
NOI $101.8k $13.58
7,500 SF · lease $21.00/SF/yr · vacancy 13.80% · expense 25.00%

Alternative Uses

Best Use
Office B
$1.45M
$1.27M – $1.70M (±1% cap)
NOI $101,824 @ 7.0% cap · market cap 7.27%
Second Best
Warehouse
$1.33M
$1.16M – $1.55M (±1% cap)
NOI $92,986 @ 7.0% cap · market cap 6.64%
Theoretical Best
Office A
$1.99M
$1.75M – $2.33M (±1% cap)
NOI $139,644 @ 7.0% cap · market cap 9.97%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Office Units

Suggested Use

Real Estate Agency Big Box & Wholesale Store Building Supply Pharmacy Storage Facility HVAC Service Spa & Massage Center Electrical Service Restaurant Kitchen & Bath Showroom

Zoning and permitted uses should be independently verified with local authorities.

Similar Off Market Nearby

  • Garden Prairie Grain — 8791 IL-76, Belvidere, IL 61008

FAQs

What type of property is this?
Warehouse - Industrial property on 8.43 acres with an office building, warehouse, and outdoor storage/recycling use, zoned I-2.
Where is this warehouse located?
The property is located at 943 & 976 Raytek Road Boone Belvidere, IL.
What is the asking price?
The asking price for this property is $1,400,000.
What are key features of this property?
This property features: 8.43‑acre industrial property with office, warehouse, and outdoor storage/recycling area; Office building totaling 2,500 SF; Warehouse totaling 5,000 SF
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message