Class A multi-tenant industrial complex, 100% leased.
Property size:
68,345 SF
Description
Added:
Dec 11, 2024
Days on Market:
401
This exceptional investment opportunity presents the Pacific Tustin Commercenter, a fee-simple, Class A, multi-tenant industrial and R&D flex property totaling 68,345 square feet. Located in prime Central Orange County at 1421, 1451, and 1481 Edinger Avenue, Tustin, CA 92780, this stabilized asset boasts a 100% occupancy rate across three buildings, each with two stories. The property features a desirable mix of tenants, including DB Industries, LLC (a 3M subsidiary), Salewa USA, Inc., and BAF Industries, ensuring a strong and diversified income stream. Built in 1985, the complex sits on a 193,842 square foot lot and offers ample parking (4.15 spaces per 1,000 square feet). Individual units range from 5,119 to 9,896 square feet, featuring 24-foot minimum warehouse ceiling heights, 400 Amps of power, and attractive exterior glass lines. The property benefits from a strategic location with excellent access to major freeways (55, 5, 405, 261, and 241), John Wayne Airport, and a strong local economy. The lease type is NNN, providing a predictable and stable cash flow. This property represents a compelling long-term core investment strategy due to its high occupancy, strong tenant roster, and prime location. The asking price is $30,800,000. Zero loading docks are present.
Property Features for 1421 Edinger Ave
General Information
Property type
Life science properties
Square Feet
68,345 SF
Class
A
Building Details
Year Built
1985
Buildings
3
Stories
2
HighLights
Two‑building Class A industrial/R&D flex project with a retail pad totaling 69,930 square feet.
Multi‑tenant industrial/R&D flex space, units ranging from 5,119 to 9,896 square feet, 24' ceiling height, 3.5:1,000 parking ratio.
Institutionally managed since construction.
Abundant parking (4.15:1,000 ratio).
100% leased to 12 tenants, providing strong cash flow and a smooth lease rollover profile with projected revenue growth.
High‑quality tenant roster including DB Industries (3M subsidiary), Salewa USA, and BAF Industries.
Big Ben ElectricElectricianLisa Pleasant EventsEvent PlannerYosemite Bum ResolesShoe Repair ShopEvolv & Yosemite Bum ...Shoe Store3M Safety Training ...Training Centre
Life science property - Class A multi-tenant industrial complex, 100% leased.
Where is this life science property located?
The property is located at 1421 Edinger Ave Tustin, CA.
What is the asking price?
The asking price for this property is $30,800,000.
What are key features of this property?
This property features: Two-building Class A industrial/R&D flex project with a retail pad totaling 69,930 square feet.; Multi-tenant industrial/R&D flex space, units ranging from 5,119 to 9,896 square feet, 24' ceiling height, 3.5:1,000 parking ratio.; Institutionally managed since construction.
Request Owner's contact information
1421 Edinger Ave Tustin, CA 92780
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
1421 Edinger Ave Tustin, CA 92780
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimations
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Realmo CapRate Calculation
Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.
How We Calculate Cap Rate
Cap Rate Formula: Cap Rate (%) = (Net Operating Income / Property Value) × 100
Net Operating Income (NOI) Formula: NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)
Components
Net Operating Income (NOI) represents the annual income a property generates after operating expenses:
Area: Building square footage from property records
Lease Rate: Annual $/sqft based on market data for the property type and geographic location
Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
Operating Expense Ratio: Operating costs as a percentage of income, varies by property type
Property Value is derived from:
Recent sale price (if available)
Statistical models using comparable sales
AI-powered valuation estimates
Example Calculation
For a 100,000 sqft Office Building:
Lease Rate: $25.00/sqft/year (market data for Office in this area)
Vacancy Rate: 8% (market data for Office in this area)
Operating Expense Ratio: 35% (typical for Office properties)
Property Value: $15,000,000
Step 1: Calculate NOI
NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35) NOI = 100,000 × $25.00 × 0.92 × 0.65 NOI = $1,495,000/year
Step 2: Calculate Cap Rate
Cap Rate = ($1,495,000 / $15,000,000) × 100 Cap Rate = 9.97%
Property Type Considerations
Net Operating Income calculations vary by property type due to different operating expense ratios:
Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
Retail: Moderate expenses (25-35%) for common area maintenance
Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
Multifamily: Moderate expenses (35-45%) including property management
Self-Storage: Lower expenses (25-35%) due to minimal maintenance
Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.
Disclaimer
These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.
Cap Rate calculations depend on market data that may change over time
Actual operating expenses, lease rates, and vacancy rates may differ from market averages
Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
Property value estimates are approximations and not official appraisals
Cap rates vary widely by market, property condition, and investment risk profile
Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
1421 Edinger Ave Tustin, CA 92780
More about this listing
1421 Edinger Ave, Tustin, CA
Chuck Wilson
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
1421 Edinger Ave, Tustin, CA
Chuck Wilson
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
1421 Edinger Ave, Tustin, CA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
1421 Edinger Ave, Tustin, CA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
1421 Edinger Ave, Tustin, CA
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 1421 Edinger Ave Tustin, CA 92780
1421 Edinger Ave, Tustin, CA
Chuck Wilson
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.