The Largest CRE Database in the US
with Over 1 Million Listings
Modelwood Dr Beverly Hills, FL 34465
Sponsored
For Sale
$2,856,000
Four prime parcels, central Florida
Description
Added:
Dec 11, 2024
Days on Market:
416
This exceptional offering presents four remaining commercial land parcels within the thriving Golden Gate development in Beverly Hills, Florida. Situated on N Modelwood Dr, these pad-ready sites range from 1.17 to 2.83 acres and are zoned for diverse commercial uses, including professional/medical offices and various retail establishments. Each lot benefits from access to central water and sewer, on-site retention maximizing usable space, and convenient access via multiple curb cuts on CR 491 (Lecanto Highway) and Modelwood Drive. The development features interconnected common areas and shared parking, ensuring seamless integration and accessibility. The strategic location in Citrus County provides excellent connectivity to major arterial highways such as CR 486, SR 44, US 41 N, SR 200, and the 589 Toll Road, placing the property within easy reach of a substantial consumer base and major transportation routes. The area boasts a strong retail presence, including national brands like Lowe's, Walmart, Publix, and Winn-Dixie. The property is part of an approved Master Plan Development, offering shared amenities and infrastructure. The Citrus County Land Development Code allows for a wide range of commercial uses under GNC (General Neighborhood Commercial) and PSO (Professional Service Office) zoning, with potential for up to 325,957 square feet of development. This prime location, coupled with the area's robust growth trajectory and proximity to the recently expanded Suncoast Parkway (reducing commute times to the Tampa-St. Petersburg MSA), presents a compelling investment opportunity. The asking price for the entire assemblage is $2,856,000. Individual lot pricing varies. APN numbers include 3320683, 3524112, 3524113, 3524114, 3524115, 3524116, and 3149380. Ownership is fee simple.
Property Features for 0 Modelwood Dr
General Information
Property type
Land
Lot Size
50,965 SF
We can help!
Listing Contact
elias kiralah
Learn more
HighLights
Four remaining commercial land parcels available in Beverly Hills, FL's Golden Gate development, ranging from 1.17 to 2.83 acres.
Pad‑ready sites zoned for diverse commercial uses, including professional/medical offices and retail, with access to water, sewer, and on‑site retention.
Convenient access via multiple curb cuts on CR 491 and Modelwood Drive, with shared parking and common areas.
Excellent location with easy access to major highways (CR 486, SR 44, US 41 N, SR 200, and the 589 Toll Road), near major retailers (Lowe's, Walmart, Publix, Winn‑Dixie).
Approved Master Plan Development with potential for up to 325,957 square feet of development; $2,856,000 asking price for the assemblage; individual lot pricing varies.
The property is located at Modelwood Dr Beverly Hills, FL.
What is the asking price?
The asking price for this property is $2,856,000.
What are key features of this property?
This property features: Four remaining commercial land parcels available in Beverly Hills, FL's Golden Gate development, ranging from 1.17 to 2.83 acres.; Pad-ready sites zoned for diverse commercial uses, including professional/medical offices and retail, with access to water, sewer, and on-site retention.; Convenient access via multiple curb cuts on CR 491 and Modelwood Drive, with shared parking and common areas.
Request Owner's contact information
Modelwood Dr Beverly Hills, FL 34465
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
Modelwood Dr Beverly Hills, FL 34465
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimations
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Realmo CapRate Calculation
Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.
How We Calculate Cap Rate
Cap Rate Formula: Cap Rate (%) = (Net Operating Income / Property Value) × 100
Net Operating Income (NOI) Formula: NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)
Components
Net Operating Income (NOI) represents the annual income a property generates after operating expenses:
Area: Building square footage from property records
Lease Rate: Annual $/sqft based on market data for the property type and geographic location
Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
Operating Expense Ratio: Operating costs as a percentage of income, varies by property type
Property Value is derived from:
Recent sale price (if available)
Statistical models using comparable sales
AI-powered valuation estimates
Example Calculation
For a 100,000 sqft Office Building:
Lease Rate: $25.00/sqft/year (market data for Office in this area)
Vacancy Rate: 8% (market data for Office in this area)
Operating Expense Ratio: 35% (typical for Office properties)
Property Value: $15,000,000
Step 1: Calculate NOI
NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35) NOI = 100,000 × $25.00 × 0.92 × 0.65 NOI = $1,495,000/year
Step 2: Calculate Cap Rate
Cap Rate = ($1,495,000 / $15,000,000) × 100 Cap Rate = 9.97%
Property Type Considerations
Net Operating Income calculations vary by property type due to different operating expense ratios:
Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
Retail: Moderate expenses (25-35%) for common area maintenance
Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
Multifamily: Moderate expenses (35-45%) including property management
Self-Storage: Lower expenses (25-35%) due to minimal maintenance
Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.
Disclaimer
These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.
Cap Rate calculations depend on market data that may change over time
Actual operating expenses, lease rates, and vacancy rates may differ from market averages
Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
Property value estimates are approximations and not official appraisals
Cap rates vary widely by market, property condition, and investment risk profile
Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Stat Estimate
This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.
Ranges - area data calculated by industry standard IQR Outlier Removal Method
Range-from: 75% of all similar sales ($/sqft) are above this value
Range-to: 75% of all similar sales ($/sqft) are below this value
AI Estimate
This method estimates value based on AI market estimation of comparable properties around by location and property type.
Ranges - area data calculated by industry standard IQR Outlier Removal Method
Range-from: 75% of all estimations ($/sqft) are above this value
Range-to: 75% of all estimations ($/sqft) are below this value
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
Modelwood Dr Beverly Hills, FL 34465
More about this listing
Modelwood Dr, Beverly Hills, FL
Contact
elias kiralah
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
Modelwood Dr, Beverly Hills, FL
Contact
elias kiralah
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
Modelwood Dr, Beverly Hills, FL
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
Modelwood Dr, Beverly Hills, FL
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
Modelwood Dr, Beverly Hills, FL
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to Modelwood Dr Beverly Hills, FL 34465
Modelwood Dr, Beverly Hills, FL
Contact
elias kiralah
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Thank You
You are Unsubscribed From Notifications
How Realmo works
We can help!
Listing Contact
elias kiralah
Real Estate License ID: FL
Google sign-in failed. Please try again or use another login method.