Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Vacant Land On Long Is Brownsville, TX 78578

    Sponsored
    For Sale
    $17,500,000

    104 Acres, Prime Location, SpaceX Views

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    427
    This exceptional 104.14-acre island property presents a unique investment opportunity in Brownsville, Texas. Boasting over 2,500 feet of waterfront access on the Gulf Intracoastal Waterway, this land offers unparalleled views of the SpaceX facility. Its strategic location near the Brownsville Ship Channel and South Padre Jetties provides exceptional access to major waterways. The property is zoned for commercial use and features good elevation and deep water access. Two road accesses are available, and a comprehensive survey and wetlands assessment are on file. A master plan outlining the potential development of 550 lots is available for review. This prime location, coupled with the seller's willingness to consider financing, makes this a compelling investment in a rapidly developing area. The property's proximity to the SpaceX facility and its designation as an Opportunity Zone further enhance its investment potential. Don't miss this chance to acquire a truly remarkable waterfront property.

    Property Features for 0 Vacant Land On Long Is

    General Information

    Property type
    Private islands
    Lot Size
    4,536,338 SF

    We can help!

    Listing Contact
    Padre Elite Team
    Padre Elite Team

    Learn more

    HighLights

    • $17,500,000 asking price for 104.14 acres of vacant land.
    • Located on Long Island, Port Isabel, Cameron County, Texas, zip code 78578.
    • Commercial zoning.
    • Over 2,500 feet of waterfront on the Gulf Intracoastal Waterway, near the Brownsville Ship Channel.
    • Direct SpaceX views and situated in an Opportunity Zone.
    Property Profile Location Intelligence

    Current Use by Public Records

    Private islands

    Map

    City
    Brownsville
    County
    Cameron
    State
    Texas
    Longitude
    -97.2005105
    Latitude
    26.0693967

    Nearby Similar for Sale

    • $150,000
      2,900 SF

      Downtown Brownsville Restaurant Opportunity

      Restaurant business assets and leasehold interest for sale in Brownsville.
      902 E Adams St, Brownsville, TX 78520
      View Details
    • $649,000
      4,891 SF

      Downtown Brownsville Turnkey Restaurant Space

      Turnkey restaurant in thriving downtown location with high-traffic.
      934 E Adams St, Brownsville, TX 78520
      View Details
    • $2,500,000
      35,378 SF

      Commercial Property on High-Traffic Thoroughfare

      5-acre commercial property with storage units, collision center, and expansion potential.
      3800 Paredes Line Rd, Brownsville, TX 78526
      View Details
    • $399,000
      6,542 SF

      Downtown Church with Redevelopment Potential

      Local church near stadium, suitable for redevelopment.
      409 W 2Nd St, Brownsville, TX 78520
      View Details
    • $3,450,000
      0.85 Acres

      Prime Retail Plaza Near Expressway

      High-visibility retail center with diverse tenants and investment potential.
      1160 E Alton Gloor Blvd, Brownsville, TX 78526
      View Details
    • $875,000
      0.73 Acres

      Income-Producing Commercial Plaza

      Nine-unit commercial plaza in high-traffic Brownsville location.
      2701 E Price Rd, Brownsville, TX 78521
      View Details
    • $279,000
      2,784 SF

      Income-Producing Property on Corner Lot

      Income-producing property with main home and two detached apartments.
      2000 W Jefferson St, Brownsville, TX 78520
      View Details
    • New
      $274,900
      2,784 SF

      Income-Producing Property on Corner Lot

      Income property with main house and two detached apartments.
      2000 W Jefferson St, Brownsville, TX 78520
      View Details
    • $795,000
      Pending

      Professional Office Building in Brownsville

      Well-maintained 7,000 SF office building in a prime location.
      114 W Jefferson St, Brownsville, TX 78520
      View Details
    • $209,500
      1,840 SF

      Income Producing Duplex in Brownsville

      Duplex near Space X and Port of Brownsville, Texas.
      6267 Tecate Dr, Brownsville, TX 78520
      View Details
    • $900,000
      4,240 SF

      Commercial Property with Rental Income

      Four lots with rental spaces and carport in Brownsville, TX.
      295 Frontage Rd, Brownsville, TX 78520
      View Details
    • $540,400
      2,782 SF

      Established Business in High-Traffic Area

      Well-established commercial property suitable for a day care center.
      515 Robindale Rd, Brownsville, TX 78521
      View Details

    FAQs

    What type of property is this?
    Private island - 104 Acres, Prime Location, SpaceX Views
    Where is this private island located?
    The property is located at Vacant Land On Long Is Brownsville, TX.
    What is the asking price?
    The asking price for this property is $17,500,000.
    What are key features of this property?
    This property features: $17,500,000 asking price for 104.14 acres of vacant land.; Located on Long Island, Port Isabel, Cameron County, Texas, zip code 78578.; Commercial zoning.
    Request Owner's contact information
    Vacant Land On Long Is Brownsville, TX 78578
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Vacant Land On Long Is
    Brownsville, TX 78578
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Vacant Land On Long Is Brownsville, TX 78578
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Padre Elite Team
    Padre Elite Team
    Real Estate License ID: 9007399
    Learn more
    Google sign-in failed. Please try again or use another login method.