Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    126 Stoney Brook Dr Cedar Creek, TX 78612

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Furnished Park Model, High Rental Income

    Property size:
    399 SF

    Property Features for 126 Stoney Brook Dr

    General Information

    Property type
    Multifamily properties
    Square Feet
    399 SF

    We can help!

    Listing Contact
    Rathna Reddy
    Rathna Reddy

    Listing Agency: Galaxy Realty Services Listing Agent: Rathna Reddy

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    This exceptional 2019 Champion Athens Park Model RV presents a lucrative investment opportunity in Cedar Creek, Texas. Boasting 399 square feet of comfortable living space, this fully furnished unit includes a second-level loft, maximizing space and functionality. The inviting large outdoor porch provides ample room for relaxation and entertaining. The interior is complete with essential appliances, including a washer, dryer, and refrigerator, ensuring convenience for residents. Currently generating a strong rental income of $2400 per month, this property offers significant potential for return on investment. The asking price is $126,000. Note that the land is excluded from the sale; however, the current lot lease is available for $695 per month, allowing continued occupancy at the current location. This turnkey property is ideal for an investor seeking a high-yield, low-maintenance investment in the desirable Cedar Creek area, located at 126 Stoney Brook Dr, Cedar Creek, TX 78612. The property's price per square foot is $315.79. This represents a unique opportunity to acquire a well-maintained, income-producing property in a thriving Texas market. Serious inquiries are encouraged.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Suggested Use

    Restaurant Spa & Massage Center Big Box & Wholesale Store Hair Salon Auto Repair Shop Nail Salon Hotel & Motel Auto Parts Store Department Store Food Market

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cedar Creek
    County
    Bastrop
    State
    Texas
    Longitude
    -97.4494497
    Latitude
    30.1287705

    Nearby Similar for Sale

    • $650,000
      5,772 SF

      Versatile Commercial Property in Cedar Creek

      Two-acre property with residential and commercial zoning near Highway 21.
      829 State Highway 21, Cedar Creek, TX 78612
      View Details
    • $1,250,000

      Cedar Creek Specialty Property

      Specialty property for sale in Cedar Creek, Texas.
      426 State Highway 21 W, Cedar Creek, TX 78612
      View Details
    • $2,999,000

      Commercial Property Near Highway 71

      Commercial property on 5+ acres, near Highway 71.
      121 James Hoskins Ln, Cedar Creek, TX 78612
      View Details
    • $1,350,000

      Cedar Creek Specialty Property

      Specialty property available for sale in Cedar Creek, Texas.
      454 Leisure Ln, Cedar Creek, TX 78612
      View Details
    • $450,000

      Versatile Duplex on Unrestricted Acres

      Duplex on 3.2 acres with income and development potential.
      161 Fm 1209, Cedar Creek, TX 78612
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Furnished Park Model, High Rental Income
    Where is this multifamily property located?
    The property is located at 126 Stoney Brook Dr Cedar Creek, TX.
    What is the asking price?
    The asking price for this property is $126,000.
    What are key features of this property?
    This property features: $126,000 asking price.; 399 sq ft park model RV, special purpose property.; $315.79 price per square foot.
    (512) 328-3850 Call to check price and availability
    Request Owner's contact information
    126 Stoney Brook Dr Cedar Creek, TX 78612
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    126 Stoney Brook Dr
    Cedar Creek, TX 78612
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    126 Stoney Brook Dr Cedar Creek, TX 78612
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Rathna Reddy
    Rathna Reddy
    Real Estate License ID: 469572
    (512) 328-3850 (512) 740-6264
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!