Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    20 Cosmo Pl San Francisco, CA 94109-6413

    • Retail space
    • 16,395 SF
    • 0.30 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-5761562
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Cable Car Parking Serv Inc / Parking Lot
    • Le Colonial / Cocktail Bar / Vietnamese Restaurant

    Property Details for 20 Cosmo Pl

    Year built
    1921
    Construction
    TILT-UP CONCRETE
    Lot size
    0.30 lot acres
    Property size
    16,395 SF
    Zone code
    C3G
    Property type
    Retail space
    APN
    0298 -033
    APU
    298033

    Description

    This exceptional 16,395 square foot, two-story building at 20 Cosmo Place in San Francisco's Union Square offers a unique investment or owner-user opportunity. Built in 1921, this landmark property boasts a vintage San Francisco facade and has housed iconic restaurants for over 68 years, including Trader Vic's and currently, Le Colonial. The property features two kitchens, each equipped with Type 1 hoods, catering to a 400-seat capacity. Multiple entrances on Cosmo Place and Sutter Street provide excellent accessibility, complemented by a convenient 22-car adjacent parking lot and easy delivery access. The building includes elevators and offers both indoor and outdoor seating options. Situated on a 12,880 square foot (0.30-acre) lot, this C-3-G zoned property presents a rare chance to acquire a substantial, established restaurant and retail space in a prime San Francisco location. Its proximity to public transportation and parking garages further enhances its appeal. This is a truly remarkable opportunity to own a piece of San Francisco's culinary history.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.412
    Latitude
    37.7884
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $36,675
    $1,095,340
    $730,210
    $1,825,550
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      624 SF

      646 Hyde St

      Individual retail properties • 624 SF
      646 Hyde St, San Francisco, CA 94109
      View Details
    • Value Estimation by Request
      0.08 Acres

      1401 Polk St, Unit 1409

      RETAIL STORES (PERSONAL SERVICES) • 0.08 Acres
      1401 Polk St, San Francisco, CA 94109-4615
      View Details
    • Value Estimation by Request
      49,950 SF

      1849 Van Ness Ave

      RETAIL STORES (PERSONAL SERVICES) • 49,950 SF
      1849 Van Ness Ave, San Francisco, CA 94109
      View Details
    • Value Estimation by Request
      41,100 SF

      1699 Van Ness Ave

      RETAIL STORES (PERSONAL SERVICES) • 41,100 SF
      1699 Van Ness Ave, San Francisco, CA 94109-3608
      View Details
    • Value Estimation by Request
      3,429 SF

      1656 Pne St

      RETAIL STORES (PERSONAL SERVICES) • 3,429 SF
      1656 Pne St, San Francisco, CA 94109-4525
      View Details
    • Value Estimation by Request
      8,224 SF

      707 Ellis St, Unit 719

      RETAIL STORES (PERSONAL SERVICES) • 8,224 SF
      707 Ellis St, San Francisco, CA 94109-7908
      View Details

    Similar Nearby for Sale

    • $375,000
      1,149 SF

      Retail Condominiums For Sale/Lease

      Five commercial condominiums available for sale or lease.
      900 Bush St, San Francisco, CA 94109
      View Details
    • $675,000
      800 SF

      New Retail Building For Sale

      Brand new retail building with potential for food uses.
      1238-1240 Sutter St, San Francisco, CA 94109
      View Details
    • $1,100,000
      1,160 SF

      Recently Renovated Retail Space

      Retail space with excellent signage and basement storage.
      1906 Polk St, San Francisco, CA 94109
      View Details
    • $5,200,000
      16,391 SF

      Mixed-Use Property in Chinatown/Telegraph Hill

      55-unit mixed-use property with retail and SRO units.
      781-785 Broadway St, San Francisco, CA 94109
      View Details
    • $1,600,000
      4,553 SF

      Mixed-Use Building with High Occupancy

      Mixed-use building featuring apartments and commercial space in San Francisco.
      926-932 Larkin St, San Francisco, CA 94109
      View Details
    • $1,475,000
      798 SF

      900 Bush St

      Lifestyle centers • 798 SF
      900 Bush St, San Francisco, CA 94109
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      34,200 SF

      Prime Retail Space in City Center

      Ground floor retail space in a centrally located multi-family building.
      1336 Post St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      14,003 SF

      Versatile Flex Building in Polk

      Adaptable space suitable for retail, office, or professional services.
      1545 Pacific Ave, San Francisco, CA 94109
      View Details
    • Contact for pricing
      2,100 SF

      Polk Gulch Retail Space Available

      High-traffic corner location in the Polk Gulch corridor.
      1850 Polk St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      412 SF

      Retail Space in High-Visibility Location

      412 SF retail space with period architectural details.
      644-646 Hyde St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      600 SF

      Retail Space with Liquor License

      600 SF retail space with flexible lease terms.
      823 Geary St, San Francisco, CA 94109
      View Details
    • $60 SF/Yr
      1,000 SF

      Retail Space in San Francisco

      Retail space available for lease in San Francisco, CA.
      700 Polk St, San Francisco, CA 94109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20 Cosmo Pl
    San Francisco, CA 94109-6413
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.