432 W Allegheny Ave Philadelphia, PA 19133
Mixed-use property with development potential in a Qualified Opportunity Zone.
Property Features for 432 W Allegheny Ave
General Information
- Standard status
- Active
- Size
- 88,915 SF
- Property subtype
- Retail, Industrial, Mixed Use
Listing office MPN Realty, Inc. (215) 413-4900
Listing date Nov 30, 2022
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of MPN Realty, Inc.
Investment Insights
Based on property information with market context.
Key Highlights
- QOZ (Qualified Opportunity Zone) development opportunity to add residential units to an existing large building.
- Existing income from tenants (Acelero Learning and Legacy Furniture) to offset development costs.
- Potential to deliver Legacy Furniture space vacant if needed.
Local Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $1.01M | $11.40 |
| − Vacancy | −$81.1k | −$0.91 |
| EGI | $932.5k | $10.49 |
| − OpEx | −$279.8k | −$3.15 |
| NOI | $652.8k | $7.34 |