Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    14026 Yukon Ave Hawthorne, CA 90250-8106

    • Apartment buildings
    • 5,956 SF
    • 0.45 lot acres
    OFF-MARKET
    Last Sale
    Nov 21, 2024
    $1,250,000
    Value Estimations
    $1,290,000
    Show details
    Cap Rate Potential
    7.7%
    Apartment buildings
    Location Intelligence
    Property ID
    US10-0213487
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 14026 Yukon Ave

    Year built
    1963
    Construction
    WOOD
    Lot size
    0.45 lot acres
    Property size
    5,956 SF
    Zone code
    HAR4*
    Property type
    Apartment buildings
    APN
    4052-029-048
    APU
    4052029048

    Description

    This exceptional six-unit apartment building, situated on a spacious 19,507 square foot lot in Hawthorne, California, presents a compelling investment opportunity. The property boasts a total of 5,956 square feet of net rentable space, comprised of one three-bedroom/one-bathroom unit and five two-bedroom/one-bathroom units. Each unit includes washer/dryer hookups and a private garage. Currently operating at 100% occupancy, the property generates a NOI of $63,749, with a current cap rate of 3.98%. However, significant value-add potential exists, with rents approximately 76% below market value. A pro-forma NOI of $143,309 projects a compelling 8.96% pro-forma cap rate and an 8.43 pro-forma GRM. The expansive lot offers substantial future development potential, allowing for the addition of two accessory dwelling units (ADUs) or redevelopment into a thirteen-unit apartment complex. The property benefits from its prime location, approximately one mile from SpaceX and the Tesla Design Center, and three miles from SoFi Stadium and the upcoming Intuit Dome. Nearby employment centers include Northrop Grumman, Los Angeles Times, Hollywood Park Tomorrow, Raytheon, Boeing, and LAX airport. Tenants are responsible for all gas and electricity expenses, while the landlord covers water and trash. The property is subject to AB 1482 rent control regulations, but no local rent control ordinances apply. This property offers a rare combination of immediate income and substantial long-term growth potential in a highly desirable location. The asking price is $1,600,000, representing a price per unit of $266,667 and a price per square foot of $268.64. The property's APN is 4052-029-048 and is zoned HAR4*.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,250,000
      ML approach
      $1,250,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,495,000
      6.5%
      $1,380,000
      7%
      $1,280,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,650,000
      Market price range: $745k - $2.08M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hawthorne
    County
    Los Angeles
    State
    California
    Longitude
    -118.335
    Latitude
    33.9036
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $15,104
    $603,637
    $482,910
    $1,086,547
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $435,000
      12,884 SF

      13605 Cerise Ave

      APARTMENT HOUSE (5+ UNITS) • 12,884 SF
      13605 Cerise Ave, Hawthorne, CA 90250-8734
      View Details
    • Value Estimation
      $720,000
      93,280 SF

      14100 Cerise Ave

      APARTMENT HOUSE (5+ UNITS) • 93,280 SF
      14100 Cerise Ave, Hawthorne, CA 90250-8257
      View Details
    • Value Estimation
      $675,000
      21,847 SF

      14518 Cerise Ave

      APARTMENT HOUSE (5+ UNITS) • 21,847 SF
      14518 Cerise Ave, Hawthorne, CA 90250
      View Details
    • Value Estimation
      $630,000
      16,330 SF

      13802 Cerise Ave

      APARTMENT HOUSE (5+ UNITS) • 16,330 SF
      13802 Cerise Ave, Hawthorne, CA 90250-8750
      View Details
    • Value Estimation
      $410,000
      10,746 SF

      13629 Cerise Ave

      APARTMENT HOUSE (5+ UNITS) • 10,746 SF
      13629 Cerise Ave, Hawthorne, CA 90250-8742
      View Details
    • Value Estimation
      $790,000
      67,500 SF

      14100 Chadron Ave

      APARTMENT HOUSE (5+ UNITS) • 67,500 SF
      14100 Chadron Ave, Hawthorne, CA 90250-8240
      View Details

    Similar Nearby for Sale

    • $5,650,000

      Hawthorne Multifamily with ADUs

      1985 construction with newly constructed ADUs and attractive cashflow.
      12914 Doty Ave, Hawthorne, CA 90250
      View Details
    • $7,100,000

      Hawthorne Apartment Complex For Sale

      Well-maintained 28-unit apartment complex in a high-demand Los Angeles location.
      13717 Chadron Ave, Hawthorne, CA 90250
      View Details
    • New
      $1,099,000
      3,280 SF

      Hawthorne Multifamily Property with Upside

      Four units plus bonus studio near South Bay employers.
      12940 Prairie Ave, Hawthorne, CA 90250
      View Details
    • $1,200,000
      4,527 SF

      Hawthorne Multifamily Investment Opportunity

      Two-story, five-unit multifamily property in Hawthorne, California.
      11519 Cedar Ave, Hawthorne, CA 90250
      View Details
    • $825,000

      Hawthorne Duplex with Garage Parking

      Desirable duplex in Hawthorne with upgrades and garage parking.
      4026 W 120Th St, Hawthorne, CA 90250
      View Details
    • $1,499,000
      3,244 SF

      Hawthorne Triplex Near Entertainment Venues

      Triplex in prime location near SoFi Stadium and Kia Forum.
      11992 Oxford Ave, Hawthorne, CA 90250
      View Details

    Similar Nearby for Lease

    • $1,775 /Mo

      Hawthorne Apartment with Parking

      One-bedroom apartment in Hawthorne with included parking.
      13535 Yukon Ave, Hawthorne, CA 90250
      View Details
    • $1,850 /Mo

      Updated Apartment Near LAX

      Stylish 1-bedroom apartment near shops, restaurants, and LAX.
      4307 W 142Nd St, Hawthorne, CA 90250
      View Details
    • $19 SF/Yr
      2,161 SF

      Hawthorne Office Space for Lease

      Prime Hawthorne location, multiple units available.
      13663 Prairie Ave, Hawthorne, CA 90250
      View Details
    • $24 SF/Yr
      4,171 SF

      Hawthorne Medical Office Space

      Prime Hawthorne location, multiple suites available.
      3806 El Segundo Blvd, Hawthorne, CA 90250
      View Details
    • $0.60 SF/Yr
      10,817 SF

      Hawthorne Flex Space For Lease

      10,817 SF flex space available for lease in Hawthorne.
      5131-5139 W Rosecrans Ave, Hawthorne, CA 90250
      View Details
    • $1.95 SF/Yr
      1,600 SF

      Hawthorne Warehouse Near SpaceX, Tesla

      Warehouse space ideal for last mile distribution near freeways.
      12579-12597 Crenshaw Blvd, Hawthorne, CA 90250
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    14026 Yukon Ave
    Hawthorne, CA 90250-8106
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.