Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1096 Mollison Ave El Cajon, CA 92021-4777

    • Apartment buildings
    • 24,778 SF
    • 1.17 lot acres
    OFF-MARKET
    Last Sale
    May 04, 2020
    $2,263,000
    Value Estimations
    $2,825,000
    Show details
    Cap Rate Potential
    8.1%
    Apartment buildings
    Location Intelligence
    Property ID
    US09-8761043
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Colonial Gardens Apartments / Apartment Building / Commercial Real Estate Agency
    • KLAT Consultations / Consultant

    Property Details for 1096 Mollison Ave

    Year built
    1977
    Lot size
    1.17 lot acres
    Property size
    24,778 SF
    Zone code
    R-4:MULTIPLE RESIDENTIAL
    Property type
    Apartment buildings
    APN
    483-181-31-00
    APU
    4831813100

    Description

    This exceptional 36-unit apartment building, Colonial Gardens, presents a compelling value-add investment opportunity in El Cajon, California. Located at 1096 N Mollison Ave, 92021, this property boasts 24,778 square feet across five, two-story buildings on a 1.2-acre lot. Built in 1977 and renovated in 2013, the property features a desirable R-4 zoning designation. Currently operating at 100% occupancy (as of December 4, 2024), the property generates a strong NOI of $550,028, with a pro-forma NOI projected at $572,165, resulting in a 6.25% current cap rate and a pro-forma cap rate of 6.50%. The asking price is $8,800,000, translating to $244,444 per unit and $355.15 per square foot. Amenities include a gated security courtyard, a BBQ area, on-site laundry facilities, and 48 off-street covered parking spaces. The property benefits from a utility reimbursement system (RUBs) for electricity, gas, water, sewer, and trash. Many units offer a townhome-style layout. This fee-simple ownership opportunity is suitable for a 1031 exchange.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,840,000
      ML approach
      $2,940,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,835,000
      6.5%
      $3,540,000
      7%
      $3,290,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,821,000
      Market price range: $820k - $2.80M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Cajon
    County
    San Diego
    State
    California
    Longitude
    -116.951
    Latitude
    32.8102
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $88,200
    $2,760,907
    $3,011,899
    $5,772,806
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $345,000
      0.47 Acres

      501 Greenfield Dr

      APARTMENT HOUSE (5+ UNITS) • 0.47 Acres
      501 Greenfield Dr, El Cajon, CA 92021-4400
      View Details
    • Value Estimation
      $485,000
      0.48 Acres

      501 Greenfield Dr

      APARTMENT HOUSE (5+ UNITS) • 0.48 Acres
      501 Greenfield Dr, El Cajon, CA 92021-4400
      View Details
    • Value Estimation
      $450,000
      5,970 SF

      1100 Mollison Ave, Unit 14

      APARTMENT HOUSE (5+ UNITS) • 5,970 SF
      1100 Mollison Ave, El Cajon, CA 92021-4712
      View Details
    • Value Estimation
      $445,000
      5,760 SF

      1140 Mollison Ave, Unit 54

      APARTMENT HOUSE (5+ UNITS) • 5,760 SF
      1140 Mollison Ave, El Cajon, CA 92021-4760
      View Details
    • Value Estimation
      $915,000
      52,556 SF

      182 Orlando St

      APARTMENT HOUSE (5+ UNITS) • 52,556 SF
      182 Orlando St, El Cajon, CA 92021-7172
      View Details
    • Value Estimation
      $590,000
      27,896 SF

      133 Orlando St

      APARTMENT HOUSE (5+ UNITS) • 27,896 SF
      133 Orlando St, El Cajon, CA 92021-7170
      View Details

    Similar Nearby for Sale

    • $4,599,000

      El Cajon Apartment Complex

      17-unit apartment complex in El Cajon with upside potential.
      1386 Oakdale Ave, El Cajon, CA 92021
      View Details
    • $910,000

      El Cajon Triplex Investment Opportunity

      Well-maintained triplex near I-8, ideal for investors or owner-occupants.
      769 Mcclure St E, El Cajon, CA 92021
      View Details
    • $1,100,000
      0.22 Acres

      Remodeled Duplex with Fenced Yards

      Updated duplex in El Cajon with yards and solar.
      1141 Sumner Ave, El Cajon, CA 92021
      View Details
    • $130,000
      800 SF

      Remodeled Mobile Home in El Cajon

      Remodeled mobile home in all ages park with fruit trees.
      12044 Royal Rd, El Cajon, CA 92021
      View Details
    • $74,900

      El Cajon Mobile Home

      Well-maintained 1 bed, 1 bath mobile home for sale.
      998 E Main St, El Cajon, CA 92021
      View Details
    • $164,000

      Mobile Home in El Cajon

      Well-kept mobile home in El Cajon, priced affordably.
      1313 E Main 34, El Cajon, CA 92021
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      750 SF

      Retail Space Available For Rent

      In-line retail space available for rent.
      350-420 N 2Nd St, El Cajon, CA 92021
      View Details
    • Contact for pricing
      30,352 SF

      Broadway Retail Center Opportunity

      Prime San Diego retail space available.
      1303 Broadway, El Cajon, CA 92021
      View Details
    • Contact for pricing
      64,625 SF

      Main Street Marketplace Retail Center

      Grocery-anchored retail space, El Cajon.
      1043 Main St, El Cajon, CA 92021
      View Details
    • Contact for pricing
      1,572 SF

      El Cajon Retail Space Available

      In-line retail space available for rent in El Cajon.
      328-330 N 2Nd St, El Cajon, CA 92021
      View Details
    • Contact for pricing
      1,326 SF

      Retail Space with Restaurant Features

      End-cap retail space with partial restaurant infrastructure for rent.
      1291-1297 E Main St, El Cajon, CA 92021
      View Details
    • Contact for pricing
      4,560 SF

      Retail Space in El Cajon

      Retail space available for lease in El Cajon, CA.
      1437 E Main St, El Cajon, CA 92021
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1096 Mollison Ave
    El Cajon, CA 92021-4777
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.