Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    Rosaline Way Wendell, NC 27591

    • Land
    • 21.33 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Rosaline Way

    Lot size
    21.33 lot acres
    Property type
    Land

    Description

    This exceptional 21.33-acre parcel in Wendell, NC, presents a fully approved opportunity for a 396-unit multifamily development. Located in Wake County, near the intersection of Rosaline Wy and zip code 27591, this PUD-zoned land is shovel-ready, with all due diligence completed and transferring to the buyer. The project's approval includes 612 surface parking spaces and 98 enclosed garage spaces. This high-growth submarket boasts convenient access to major transportation arteries, including I-87/US 64 Highway (three miles away), providing easy commutes to Downtown Raleigh and I-540. The location benefits from proximity to established developments like Wendell Falls, Wendell Commerce Center, and Wake Tech's Eastern 4.0 Campus, ensuring strong demand and potential for high occupancy rates. This development represents a rare opportunity, as it will be one of only four multifamily communities in Wendell built after 2002. The property's strategic location and comprehensive approvals make it an ideal investment for experienced developers seeking a prime multifamily project in a thriving North Carolina market. The site is situated at latitude 35.79466742114642 and longitude -78.3745593004708.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Wendell
    County
    Wake
    State
    North Carolina
    Longitude
    -78.3746
    Latitude
    35.7947

    Comparable in this City

    • Value Estimation by Request
      49.30 Acres

      512 Eagle Rock Rd

      Multifamily properties • 49.30 Acres
      512 Eagle Rock Rd, Wendell, NC 27591
      View Details
    • Value Estimation by Request

      Wendell Fls Pkwy

      Land
      0 Wendell Fls Pkwy, Wendell, NC 27591
      View Details
    • Value Estimation by Request
      1.70 Acres

      Old Battle Bridge Rd

      Land • 1.70 Acres
      0 Old Battle Bridge Rd, Wendell, NC 27591
      View Details
    • Value Estimation by Request
      1.78 Acres

      Wendell Blvd

      Land • 1.78 Acres
      0 Wendell Blvd, Wendell, NC 27591
      View Details
    • Value Estimation by Request
      17.92 Acres

      1508 Eagle Rock Rd

      Land • 17.92 Acres
      1508 Eagle Rock Rd, Wendell, NC 27591
      View Details
    • Value Estimation by Request
      2 SF

      Wendell Blvd

      Land • 2 SF
      0 Wendell Blvd, Wendell, NC 27591
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      49.30 Acres

      Wendell Multifamily Land Development

      Prime NC multifamily land, 650+ units possible.
      512 Eagle Rock Rd, Wendell, NC 27591
      View Details
    • $4,878,720
      17.92 Acres

      Wendell, NC Commercial Land Assemblage

      17.92 acres, mixed-use potential, prime location.
      1508 Eagle Rock Rd, Wendell, NC 27591
      View Details
    • $700,000
      8.78 Acres

      Wendell Land For Sale

      8.78 acres of land zoned R-40 in Wendell, NC.
      8.78 Acres Riley Hl Rd, Wendell, NC 27591
      View Details
    • Contact for pricing
      46 SF

      Wendell Land Opportunity: 46 Acres

      46 acres available in Wendell, suitable for residential development.
      Old Zebulon Rd, Wendell, NC 27591
      View Details
    • $535,500
      Pending

      Wendell, NC Land Parcel

      Approximately 10.71 acre land parcel for sale in Wendell.
      Hodge Rd, Wendell, NC 27591
      View Details
    • $6,800,000

      Wendell Falls Commercial Land Opportunity

      8.22 Acres, Mixed-Use Potential, Prime Location
      0 Wendell Falls Pkwy, Wendell, NC 27591
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2 SF

      Wendell Commerce Center Outparcels

      Retail land, prime location, high traffic.
      0 Wendell Blvd, Wendell, NC 27591
      View Details
    • Contact for pricing

      Wendell, NC Commercial Land Opportunity

      1.63 Acres, Prime Commercial Location
      0 Wendell Fls Pkwy & Taylor Rd, Wendell, NC 27591
      View Details
    • Contact for pricing
      13 SF

      Retail Outparcels in Mixed-Use Community

      Retail outparcels for sale or lease in Wendell, NC.
      Wendell Blvd, Wendell, NC 27591
      View Details
    • Contact for pricing
      82,000 SF

      Wendell, NC Industrial Flex Space

      Class A flex/warehouse space available. Multiple units, high power.
      716 Old Battle Bridge Rd, Wendell, NC 27591
      View Details
    • $624,360
      106,000 SF

      Wendell NC Commercial Space Available

      60,000+ SF manufacturing/R&D space for lease near Raleigh.
      951 Wendell Blvd, Wendell, NC 27591
      View Details
    • Contact for pricing
      38,800 SF

      Retail Center at Wendell Falls

      Retail spaces available in Lowes Foods anchored shopping center.
      1236 Wendell Fls Pkwy, Wendell, NC 27591
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Rosaline Way
    Wendell, NC 27591
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.