Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    9211 Grn Riv Dr, Unit 12 Houston, TX 77078-4234

    • Apartment buildings
    • 2,640 SF
    • 1.00 lot acres
    OFF-MARKET
    Last Sale
    Jan 09, 2020
    Value Estimations
    Cap Rate Potential
    10.4%
    Apartment buildings
    Location Intelligence
    Property ID
    US82-3919797
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 9211 Grn Riv Dr

    Year built
    1965
    Construction
    BRICK
    Lot size
    1.00 lot acres
    Property size
    2,640 SF
    Property type
    Apartment buildings
    APN
    641950150015
    APU
    641950150015

    Description

    This exceptional multifamily investment property, Green River Gardens, presents a compelling value-add opportunity in Houston, Texas. Located at 9211 N Green River Dr, 77078, this property encompasses 8,000 square feet across three two-story buildings situated on a one-acre lot. The property currently boasts 12 units, all currently occupied, generating a strong net operating income (NOI) of $87,689, representing a 6.75% cap rate. The asking price is $1,300,000, translating to $108,333 per unit and $162.50 per square foot of net rentable area (6,900 sq ft). Built in 1965, the property has undergone significant renovations in 2017, 2021, 2022, and 2023. The unit mix includes a combination of one- and two-bedroom apartments. A significant advantage is the availability of an additional half-acre of land, presenting potential for expansion with the possibility of adding 12 to 14 more units. The property's gated entrance enhances tenant security and market appeal. This fully occupied, well-maintained property offers a solid foundation for immediate cash flow and future growth potential in a desirable Houston location. Financial records are available upon request. This is a rare opportunity to acquire a value-add multifamily property with significant upside potential in a thriving market.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.2531
    Latitude
    29.8363
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $8,576
    $43,560
    $747,430
    $790,990
    -
    $43,560
    $747,430
    $790,990

    Comparable in this City

    • Value Estimation by Request
      38,036 SF

      7900 Locksley Rd

      GARDEN APT, COURT APT (5+ UNITS) • 38,036 SF
      7900 Locksley Rd, Houston, TX 77078-2113
      View Details
    • Value Estimation by Request
      11,086 SF

      8600 Sterlingshire St, Unit 165

      GARDEN APT, COURT APT (5+ UNITS) • 11,086 SF
      8600 Sterlingshire St, Houston, TX 77078-2911
      View Details
    • Value Estimation by Request
      2.10 Acres

      Houston, TX 77078

      Land • 2.10 Acres
      Houston, TX 77078
      View Details
    • Value Estimation by Request

      5451 Oates Rd.

      7.80 Acre Laydown Yard for Lease
      5451 Oates Road Houston, TX 77078, Houston, TX 77078
      View Details
    • Value Estimation by Request
      408,536 SF

      9255 Ley Rd

      Retail properties • 408,536 SF
      9255 Ley Rd, Houston, TX 77078
      View Details
    • Value Estimation by Request
      0.16 Acres

      Hamlet St

      VACANT COMMERCIAL LAND • 0.16 Acres
      Hamlet St, Houston, TX 77078
      View Details

    Similar Nearby for Sale

    • $1,200,000

      Houston Multifamily Investment Opportunity

      15-unit multifamily property in a desirable Houston location.
      9849 Mesa Dr, Houston, TX 77078
      View Details
    • $1,170,000

      Six Houses in Private Community

      Six houses in one community, no HOA, almost 2 acres.
      9104 N Green River Dr, Houston, TX 77078
      View Details
    • $374,900

      Charming Duplex with Spacious Units

      Duplex featuring two units, each with 3 bedrooms.
      9322 Nyssa St, Houston, TX 77078
      View Details
    • $449,900

      New Duplex with Private Yards

      New duplex near 69 and 610, expected completion October 30th.
      8137 Cabot St, Houston, TX 77078
      View Details
    • $360,900

      Spacious Duplex in Northeast Houston

      Duplex with two units, each featuring 4 bedrooms and 3.5 bathrooms.
      8102 Rhobell St, Houston, TX 77078
      View Details
    • $538,535

      New Construction Duplex in Houston

      New construction duplex with modern design near Downtown Houston.
      8109 Hamlet St, Houston, TX 77078
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      408,536 SF

      Prime Houston Retail Space

      Class A Retail, 408,536 SF Available
      9255 Ley Rd, Houston, TX 77078
      View Details
    • Contact for pricing
      244,807 SF

      Houston Industrial Land - Beaumont Hwy

      ±5.62 Acres, Fully Fenced, Build-to-Suit
      10310 Beaumont Hwy. Houston, TX 77078, Houston, TX 77078
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9211 Grn Riv Dr, Unit 12
    Houston, TX 77078-4234
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.