For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mixed-Use Building with Retail & Offices Title is generated by Realmo AI

    214-55 Jamaica Ave, Queens, NY 11428

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Mixed-use building featuring retail, offices, and apartments.

    Type:Mixed Use
    Property size:
    3,175 SF
    Price / SF:
    $472/SF
    Added:
    Feb 25, 2024
    Days on Market:
    818
    Last Refresh:
    May 12 at 9:52 pm

    Property Features for 214-55 Jamaica Ave

    General Information

    Standard status
    Active
    Size
    3,175 SF
    Property subtype
    Mixed Use

    We can help!

    Listing Contact
    Anthony Volman

    Listing agent Anthony Volman License #NY

    Listing office Highcap Group

    Listing date Feb 25, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Highcap Group

    HighLights

    • Delivered 100% occupied with a Net Income of $125k.
    • Mixed‑use building with 2 free‑market apartments, 1 retail store, and commercial offices.
    • Retail store tenant wants to sign a new 10‑year lease.
    • Renovated in 2023 with a new roof and hot water tank.
    • 3,175 SF Building + 2,000 SF finished offices with full Basement, 1/2 bath and kitchen.
    • Four electric meters.

    Overview

    This mixed-use walk-up building features two free market apartments, a retail store, and commercial offices. The building has a total area of 3,175 square feet, with an additional 2,000 square feet of finished office space, including a full basement, half bath, and kitchen. Renovations were completed in 2023, including a new roof, hot water tank, and four electric meters. The retail store tenant is interested in signing a new 10-year lease, subject to buyer approval. The gross income is $157,000, and the net income is $125,000, delivered 100% occupied.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $1.16M
    NOI $104,533 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.49M
    NOI $104,533 @ 7.00% cap · market / base-case scenario
    Aggressive
    $2.09M
    NOI $104,533 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
    Calculated for Office B

    Component $ $/SF
    Gross rent $160.0k $50.40
    − Vacancy −$20.6k −$6.50
    EGI $139.4k $43.90
    − OpEx −$34.8k −$10.97
    NOI $104.5k $32.92
    3,175 SF · lease $50.40/SF/yr · vacancy 12.90% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $1.49M
    $1.31M – $1.74M (±1% cap)
    NOI $104,533 @ 7.0% cap · market cap 6.97%
    Second Best
    Apartment 5plus
    $1.11M
    $970.1K – $1.29M (±1% cap)
    NOI $77,611 @ 7.0% cap · market cap 5.18%
    Theoretical Best
    Office A
    $2.34M
    $2.05M – $2.73M (±1% cap)
    NOI $163,845 @ 7.0% cap · market cap 10.93%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Isalis (Bike/Boat/Book/etc) Store Party City Party Supply Store Skunk Funk Big Box & Wholesale Store Carl's Trading Co Hat Shop Bushka's Kitchen LLC (Bike/Boat/Book/etc) Store

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Queens
    County
    Queens
    State
    New York
    Longitude
    -73.7418
    Latitude
    40.7212

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use building featuring retail, offices, and apartments.
    Where is this mixed-use property located?
    The property is located at 214-55 Jamaica Ave Queens, NY.
    What is the asking price?
    The asking price for this property is $1,499,000.
    What are key features of this property?
    This property features: Delivered 100% occupied with a Net Income of $125k.; Mixed‑use building with 2 free‑market apartments, 1 retail store, and commercial offices.; Retail store tenant wants to sign a new 10‑year lease.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message