Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Ramblewood Dr Clayton, NC 27520

    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    22 Acres, 154-Unit Residential Development

    Property Features for 0 Ramblewood Dr

    General Information

    Property type
    Land
    Lot Size
    959,191 SF

    We can help!

    Listing Contact
    Moss Withers
    Moss Withers

    Listing Agent: Moss Withers

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Exceptional investment opportunity in Clayton, NC. This 22.02-acre parcel, situated on Ramblewood Drive, presents a remarkable chance to develop a substantial residential community. The property boasts approved construction drawings for 154 units, a mix of 58 townhomes and 96 single-family detached homes. Conveniently located halfway between Downtown Clayton and I-40, with the planned I-540 extension nearby, this site is poised for significant growth. The land is zoned CZ-R, allowing for up to 8 units per acre, and is under the jurisdiction of the Town of Clayton. Extensive due diligence has already been completed, including a survey, wetlands delineation, Phase 1 environmental assessment, and geotechnical report. Johnston County PINs 164900-79-1785, 164900-78-3824, and 164900-69-6350 encompass the property. The strategic location along the US 70 Hwy Bypass, amidst significant ongoing residential, commercial, and industrial development, makes this a highly desirable and lucrative development prospect. The asking price for this exceptional opportunity is $6,500,000.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Map

    City
    Clayton
    County
    Johnston
    State
    North Carolina
    Longitude
    -78.506262263319
    Latitude
    35.672587683041

    Nearby Similar for Sale

    • New
      $78,999
      0.25 Acres

      Clayton Office Space For Sale

      Prime location office space in Clayton, North Carolina.
      201 Winding Wood Dr, Clayton, NC 27520
      View Details
    • $260,000
      Pending

      Charming Historical Bungalow Duplex

      Historical bungalow duplex in downtown Clayton with rental income potential.
      221 S Church St, Clayton, NC 27520
      View Details
    • $1,500,000
      10,010 SF

      Versatile Commercial Building in Clayton, NC

      9,489 sq ft commercial building on 0.85 acres for sale.
      100 Cunningham Ln, Clayton, NC 27527
      View Details
    • $5,000,001
      7,040 SF

      Highway 70 Commercial Corner Lot

      8.84 AC corner lot suitable for various commercial uses.
      5562 Business, Clayton, NC 27520
      View Details
    • Contact for pricing
      20,000 SF

      Medical Office Building Near Downtown

      Two-story medical office building near downtown Clayton for sale.
      890 S Lombard St, Clayton, NC 27520
      View Details
    • Contact for pricing
      70,000 SF

      Medical Park Development Opportunity

      Medical park buildings for sale with highway visibility.
      2003 Hwy 42 West, Clayton, NC 27520
      View Details
    • $1,900,000
      3,032 SF

      Clayton, NC Daycare & Home

      Turnkey daycare & charming home, 1.5 acres
      6199 Little Creek Church Rd, Clayton, NC 27520
      View Details
    • $340,000
      9.79 Acres

      Prime Clayton Commercial Land

      9.79 Acres, High-Visibility Location. Excellent Development Opportunity.
      2 Front St, Clayton, NC 27527
      View Details
    • Contact for pricing
      20,000 SF

      Clayton Medical Office Building

      Prime Medical Office Space in Clayton, NC
      890 Lombard St, Clayton, NC 27520
      View Details
    • $845,000
      2.36 Acres

      Clayton Commercial Land Opportunity

      2.36 Acres, Prime Location, $845,000
      1225 Amelia Church Rd, Clayton, NC 27512
      View Details
    • $144,900
      1,736 SF

      Clayton Shop/Storage Space - Great Potential!

      Large garage, ideal for repair or storage. Convenient Clayton location.
      3336 Barber Mill Rd, Clayton, NC 27520
      View Details
    • $84,900
      0.23 Acres

      Clayton Commercial Lot - Prime Location

      0.23-acre lot, ideal for business. Great Clayton location.
      204 Pinecroft Dr, Clayton, NC 27520
      View Details

    FAQs

    What type of property is this?
    Land - 22 Acres, 154-Unit Residential Development
    Where is this land located?
    The property is located at Ramblewood Dr Clayton, NC.
    What is the asking price?
    The asking price for this property is $6,500,000.
    What are key features of this property?
    This property features: ±22.02-acre residential development site in Clayton, NC, midway between I-40 and Downtown Clayton.; Approved plans for 154 units: 58 townhomes and 96 single-family homes.; CZ-R zoning allows up to 8 units per acre.
    (919) 576-2501 Call to check price and availability
    Request Owner's contact information
    Ramblewood Dr Clayton, NC 27520
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Ramblewood Dr
    Clayton, NC 27520
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Ramblewood Dr Clayton, NC 27520
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Moss Withers
    Moss Withers
    Real Estate License ID: 262680
    (919) 576-2501 (919) 832-0594 (919) 810-2492
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!