Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Educational Campus with Income Potential Title is generated by Realmo AI

    Crestwood Dr, Hagerstown, MD 21742

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    7.28-acre campus with multiple buildings and income potential.

    Type:Mixed Use, Office, Special Purpose
    Property size:
    54,288 SF
    Lot size:
    7.28 Acres
    Price / SF:
    $60/SF
    Added:
    Jan 19, 2024
    Days on Market:
    868
    Last Refresh:
    May 13 at 12:25 am

    Property Features for Crestwood Dr

    General Information

    Standard status
    Active
    Size
    54,288 SF
    Lot size
    7.28 Acres
    Property subtype
    Mixed Use, Office, Special Purpose

    We can help!

    Listing Contact
    Taylor Bowen

    Listing agent Taylor Bowen License #PA ABR005534

    Listing office Berkshire Hathaway HomeService Homesale

    Listing date Jan 19, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Berkshire Hathaway HomeService Homesale

    HighLights

    • 7.28 acre campus with three buildings ideal for educational institutions or investors.
    • 25,688 sq ft admin/classroom building recently renovated in 2021.
    • 13,900 sq ft training/office building currently leased with lease option until 2028.
    • Dormitory/apartment building with potential for conversion to traditional apartments and increased rental income.
    • Below‑market seller financing available to qualified buyer.
    • Non‑binding LOI executed for remaining two buildings with lease confirmation expected Spring 2025.

    Overview

    This 7.28-acre campus includes a dormitory/apartment building and two larger office/education buildings. The 13,900 square foot training/office building is currently leased as an office for a three-year period with an option for two additional years. The 25,688 square foot admin/classroom building was most recently operating as a high school, having completed a seven-figure renovation in 2021. The dormitory/apartment building was most recently used for student housing with dorm-style units. The unit mix includes one one-bedroom, one-bathroom unit and eight three-bedroom, one-bathroom units. The one-bedroom unit has already been renovated. With some renovations, the remaining units could be converted into more traditional apartments with an expected monthly rent exceeding $10,000. There is a non-binding LOI for a prospective tenant for the remaining two buildings with confirmation of lease in Spring 2025.
    Property Profile Location Intelligence

    Current Use by Public Records

    Schools

    Map

    City
    Hagerstown
    County
    Washington
    State
    Maryland
    Longitude
    -77.725165
    Latitude
    39.6721562

    Nearby Similar for Sale

    • $384,900
      2,904 SF

      Hagerstown Triplex: Investment Opportunity

      Fully occupied triplex across from Hagerstown City Park.
      428 VIRGINIA Avenue, HAGERSTOWN, MD 21740
      View Details
    • $625,000
      6,568 SF

      HAGERSTOWN Multifamily Investment Opportunity

      Fully rented five-unit property near City Park in HAGERSTOWN, MD.
      601 HIGHLAND Way, HAGERSTOWN, MD 21740
      View Details
    • $2,890,000
      9,859 SF

      Turnkey Multifamily Investment Opportunity

      Fully occupied, renovated 17-unit multifamily property in Hagerstown, MD.
      15149 BLOYERS Avenue, HAGERSTOWN, MD 21740
      View Details
    • $250,000

      Downtown Hagerstown Commercial Opportunity

      Versatile commercial space near downtown Hagerstown with flexible layout.
      35 E WASHINGTON ST, HAGERSTOWN, MD 21740
      View Details
    • $389,900
      5,580 SF

      HAGERSTOWN Multifamily Investment Opportunity

      Four-unit residential property with potential for two additional units.
      601-603 N MULBERRY Street, HAGERSTOWN, MD 21740
      View Details
    • $2,490,000
      34,720 SF

      HAGERSTOWN Redevelopment Opportunity

      Downtown commercial building with adaptive reuse potential in Hagerstown, MD.
      72 W WASHINGTON Street, HAGERSTOWN, MD 21740
      View Details
    • $649,000
      4,811 SF

      HAGERSTOWN Multi-Unit Investment Opportunity

      Five-unit apartment building overlooking the new Meritus Baseball Park.
      165 SUMMIT Avenue, HAGERSTOWN, MD 21740
      View Details
    • $574,900
      4,666 SF

      HAGERSTOWN Multifamily Investment Opportunity

      Five-unit property near Hagerstown City Park, fully rented.
      671 HIGHLAND Way, HAGERSTOWN, MD 21740
      View Details
    • $450,000

      HAGERSTOWN, MD Office Building

      Spacious 2-story medical/professional office building for sale.
      645 E 1ST Street, HAGERSTOWN, MD 21740
      View Details
    • $284,900
      1,724 SF

      Hagerstown Duplex with Rental Income

      Fully rented duplex with income and upside potential.
      904 - 906 CHESTNUT Street, HAGERSTOWN, MD 21740
      View Details
    • $450,000
      1,626 SF

      Colonial Duplex in Hagerstown, MD

      Charming, well-maintained Colonial duplex in a convenient Hagerstown location.
      838 HAMILTON Boulevard, HAGERSTOWN, MD 21742
      View Details
    • $279,000
      1,998 SF

      Three-Unit Residential Income Property

      Fully occupied three-unit building with simple 1-bedroom layout and current rental licensing documentation.
      106 RANDOLPH Avenue, HAGERSTOWN, MD 21740
      View Details

    FAQs

    What type of property is this?
    School - 7.28-acre campus with multiple buildings and income potential.
    Where is this school located?
    The property is located at Crestwood Dr Hagerstown, MD.
    What is the asking price?
    The asking price for this property is $3,300,000.
    What are key features of this property?
    This property features: 7.28 acre campus with three buildings ideal for educational institutions or investors.; **25,688 sq ft admin/classroom building recently renovated in 2021.**; 13,900 sq ft training/office building currently leased with lease option until 2028.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Taylor Bowen
    Real Estate License ID: PA ABR005534
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Crestwood Dr, Hagerstown, MD 21742
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!