Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    823 Columbia Rd Washburn, IL 61570

    Sponsored
    For Sale
    $5,500,000

    290-Acre Commercial Land, 18 Buildings

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    427
    Exceptional 290-acre commercial land opportunity in Washburn, Illinois, priced at $5,500,000. This property boasts 18 existing buildings and includes a serene chapel, spacious dining hall with full kitchen, outdoor amphitheater, ninja course, and paintball area. Over 200 acres of pristine timberland offer potential for sustainable resource management or timber harvesting. The diverse amenities make it ideal for various uses, including summer camps, retreats, conferences, outdoor adventures, and event venues. Its tranquil setting and extensive facilities create a unique blend of natural beauty and developed infrastructure, presenting a significant investment opportunity for those seeking to establish a thriving venture in a stunning natural environment. The property's location in Woodford County, Illinois, offers convenient access to local amenities while maintaining a peaceful, secluded atmosphere. The existing buildings provide a solid foundation for immediate operation, minimizing initial setup costs and maximizing return on investment. This expansive property presents a rare chance to acquire a fully equipped and versatile commercial land parcel with significant potential for growth and expansion. The zoning and permitted uses should be verified independently.

    Property Features for 823 Columbia Rd

    General Information

    Property type
    Land

    Building Details

    Buildings
    18

    We can help!

    Listing Contact
    Lisa Inman

    Learn more

    HighLights

    • 290‑acre commercial land in Washburn, IL, priced at $5,500,000.
    • Property includes 18 existing buildings, a chapel, dining hall with kitchen, amphitheater, ninja course, and paintball area.
    • Over 200 acres of timberland available for sustainable resource management.
    • Ideal for summer camps, retreats, conferences, and events.
    • Located in Woodford County, IL, offering convenient access to amenities while maintaining a secluded atmosphere.
    Property Profile Location Intelligence

    Current Use by Public Records

    Eagle Crest Camp Training Center

    Suggested Use

    Garden Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Washburn
    County
    Woodford
    State
    Illinois
    Longitude
    -89.378306
    Latitude
    40.902361

    Nearby Comparable

    • $1,872,000
      208.00 Acres

      208-Acre Land Parcel in Washburn, IL

      208-acre Washburn, IL property with farmland, hunting, and development potential.
      1594 Pleasantview Rd, Washburn, IL 61570
      View Details
    • $79,500

      Washburn Restaurant & Land Sale

      Turnkey Restaurant, Great Location!
      133 Jefferson St, Washburn, IL 61570
      View Details
    • $79,500
      2,475 SF

      Washburn Commercial Building - $79,500

      Prime Washburn location, 2,475 sq ft, includes all fixtures.
      133 Jefferson St, Washburn, IL 61570
      View Details
    • $223,000

      Chillicothe Medical Office Building

      Downtown Chillicothe, IL - $223,000
      723 2Nd St, Chillicothe, IL 61523
      View Details
    • $1,216,000
      3,415 SF

      Hardee's NNN Lease Investment Opportunity

      NNN leased Hardee's restaurant for sale in Chillicothe, Illinois.
      108 N 4Th St, Chillicothe, IL 61523
      View Details
    • $690,000
      10,600 SF

      Chillicothe Retail Investment Opportunity

      10,600 SF Flex Space, High Traffic Area
      312 Plaza Park, Chillicothe, IL 61523
      View Details
    • $310,000
      11,835 SF

      CVS Pharmacy

      McDonald's
      322 Plz Dr, Chillicothe, IL 61523
      View Details
    • $120,000
      2,249 SF

      Chillicothe Retail Land Opportunity

      Prime C-3 zoned lot, 2,249 sq ft building.
      1206 Truitt Ave, Chillicothe, IL 61523
      View Details
    • $243,000

      Land with Mature Trees

      Land with mature trees, ideal for hunting or building.
      Yankee Ln, Chillicothe, IL 61523
      View Details

    Nearby Similar for Sale

    • $79,500
      2,475 SF

      Washburn Commercial Building - $79,500

      Prime Washburn location, 2,475 sq ft, includes all fixtures.
      133 Jefferson St, Washburn, IL 61570
      View Details

    FAQs

    What type of property is this?
    Land - 290-Acre Commercial Land, 18 Buildings
    Where is this land located?
    The property is located at 823 Columbia Rd Washburn, IL.
    What is the asking price?
    The asking price for this property is $5,500,000.
    What are key features of this property?
    This property features: 290-acre commercial land in Washburn, IL, priced at $5,500,000.; Property includes 18 existing buildings, a chapel, dining hall with kitchen, amphitheater, ninja course, and paintball area.; Over 200 acres of timberland available for sustainable resource management.
    Request Owner's contact information
    823 Columbia Rd Washburn, IL 61570
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    823 Columbia Rd
    Washburn, IL 61570
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    823 Columbia Rd Washburn, IL 61570
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Lisa Inman
    Learn more
    Google sign-in failed. Please try again or use another login method.