203 Front St, Stuart, IA 50250
Renovated historic hotel with retail and apartment units.
- Added:
- Oct 31, 2023
- Days on Market:
- 958
- Last Refresh:
- May 12 at 8:45 pm
Property Features for 203 Front St
General Information
- Standard status
- Active
- Size
- 5,130 SF
- Property subtype
- Retail, Mixed Use
Building Details
- Year Built
- 1900
Listing agent Chris Fultz License #IA #B61913000
Listing office NAI Iowa Realty Commercial - Des Moines (515) 975-9600
Listing date Oct 31, 2023
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of NAI Iowa Realty Commercial - Des Moines
HighLights
- Lovingly renovated historic hotel with modern amenities.
- Mix of retail units and apartment units offers versatile use.
- Completely updated with new HVAC, electrical, and plumbing systems.
- Preserved original character and charm.
- Beautifully appointed guest rooms and suites.
- Convenient location off I80, 30 minutes from West Des Moines.
Overview
Local Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $120.0k | $23.40 |
| − Vacancy | −$10.8k | −$2.11 |
| EGI | $109.2k | $21.29 |
| − OpEx | −$41.0k | −$7.99 |
| NOI | $68.3k | $13.31 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Stuart
- County
- Guthrie
- State
- Iowa
- Longitude
- -94.299
- Latitude
- 41.5397