Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    122 Milligan Pl South Orange, NJ 07079

    • Residential income homes
    • 3,518 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US59-2455748
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 122 Milligan Pl

    Property size
    3,518 SF
    Property type
    Residential income homes
    Property subtype
    Dormitories

    Description

    Exceptional investment opportunity in South Orange, NJ. This three-story, Class B multifamily property boasts 11 spacious bedrooms and 3 full bathrooms, totaling 3,518 square feet. Currently leased to Seton Hall University students, generating a substantial $9,500 monthly gross rental income ($114,000 annually). The property underwent renovations in 2022 and offers a compelling 7.90% cap rate. Located minutes from Seton Hall University, this property presents a strong cash flow potential. This single-family home is available for purchase individually or as part of a package deal with the adjacent property at 120 Milligan Pl. The asking price is $1,250,000, translating to $355.32 per square foot and $1,250,000 per unit. This is a rare opportunity to acquire a high-yield, student housing property in a desirable location. The property's strong rental income and proximity to Seton Hall University make it an attractive investment for both seasoned and new investors seeking a stable and profitable venture. The property is situated at 122 Milligan Pl, South Orange, NJ 07079, in Essex County.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    South Orange
    County
    Essex
    State
    New Jersey
    Longitude
    -74.257198462574
    Latitude
    40.743748111102

    Comparable in this City

    • $1,000,000
      0.17 Acres

      Mixed-Use Property Near Train Station

      Mixed-use property featuring residential and commercial units near train station.
      15 4Th St, South Orange, NJ 07079
      View Details
    • $749,000

      Investment Property Near Seton Hall

      Multifamily property near Seton Hall University and South Orange Village.
      231 Waverly Pl, South Orange, NJ 07079
      View Details
    • $1,350,000

      South Orange Mixed-Use Corner Gem

      Mixed-use building with renovated apartments and office storefronts near NYC transit.
      101 2Nd St, South Orange, NJ 07079
      View Details
    • $1,200,000

      Renovated Two-Unit Home Near Transit

      Two renovated units near downtown, transit, shopping, and parks.
      121 3Rd St, South Orange, NJ 07079
      View Details
    • $1,295,000

      Multifamily Property for Sale

      Multifamily property available for purchase.
      120 Milligan Pl, South Orange, NJ 07079
      View Details
    • $159,900

      Commuter-Friendly Condo Requires Renovation

      One-bedroom condo near South Orange Train Station, priced to sell.
      372 Vly St Unit G2, South Orange, NJ 07079
      View Details

    Similar Nearby for Sale

    • $749,000

      Investment Property Near Seton Hall

      Multifamily property near Seton Hall University and South Orange Village.
      231 Waverly Pl, South Orange, NJ 07079
      View Details
    • $1,000,000
      0.17 Acres

      Mixed-Use Property Near Train Station

      Mixed-use property featuring residential and commercial units near train station.
      15 4Th St, South Orange, NJ 07079
      View Details
    • $1,295,000

      Multifamily Property for Sale

      Multifamily property available for purchase.
      120 Milligan Pl, South Orange, NJ 07079
      View Details
    • $1,350,000

      South Orange Mixed-Use Corner Gem

      Mixed-use building with renovated apartments and office storefronts near NYC transit.
      101 2Nd St, South Orange, NJ 07079
      View Details
    • $1,200,000

      Renovated Two-Unit Home Near Transit

      Two renovated units near downtown, transit, shopping, and parks.
      121 3Rd St, South Orange, NJ 07079
      View Details
    • $159,900

      Commuter-Friendly Condo Requires Renovation

      One-bedroom condo near South Orange Train Station, priced to sell.
      372 Vly St Unit G2, South Orange, NJ 07079
      View Details

    Similar Nearby for Lease

    • $3,350 /Mo

      Spacious Apartment Near Town Center

      Large 4-bedroom apartment near amenities and universities.
      204 Prospect St, South Orange, NJ 07079
      View Details
    • $3,300 /Mo

      Renovated Apartment Near South Orange Station

      Recently renovated apartment near train, shops, and restaurants.
      176 Valley St, South Orange, NJ 07079
      View Details
    • $8,555 /Mo
      15,760 SF

      Adaptable Office Suite in Village

      Functional commercial office suite in a transit-friendly location.
      15 Valley St, South Orange, NJ 07079
      View Details
    • Contact for pricing
      14,063 SF

      South Orange Office Space for Lease

      Renovated Office Suites, Downtown Location
      15 Valley St, South Orange, NJ 07079
      View Details
    • $1,200 /Mo

      Professional Office Space For Rent

      Professional office space with kitchenette, great visibility, convenient location.
      155 Kilburn Pl, South Orange, NJ 07079
      View Details
    • $750 /Mo
      15,760 SF

      Versatile Office Space for Rent

      Two-floor office space near South Orange Train Station.
      15 Valley St, South Orange, NJ 07079
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Milligan Pl
    South Orange, NJ 07079
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.