Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    West End Industrial Investment Opportunity Title is generated by Realmo AI

    3625 Murdocksville Rd, West End, NC 27376

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    11,540 SF industrial space in West End, North Carolina.

    Type:Retail
    Property size:
    11,540 SF
    Price / SF:
    $129/SF
    Added:
    Jul 30, 2024
    Days on Market:
    677
    Last Refresh:
    May 12 at 9:46 pm

    Property Features for 3625 Murdocksville Rd

    General Information

    Standard status
    Active
    Size
    11,540 SF
    Property subtype
    Retail

    Building Details

    Year Built
    2005

    We can help!

    Listing Contact
    Janice Dixon

    Listing agent Janice Dixon License #108248

    Listing office Synergy Commercial Properties, LLC

    Listing date Jul 30, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Synergy Commercial Properties, LLC

    HighLights

    • 100% Occupancy: Provides immediate return on investment with established rental income.
    • Strong Income Potential: Generates a Net Operating Income of $105,512 and a 7.03% cap rate.
    • Flexible Industrial Space: Features 11,540 SF of space divided into 9 units.
    • Renovated Property: Updated in 2005.
    • Prime Location: Strategically situated in Moore County's thriving market.
    • Commercial Zoning: Allows for a wide range of business operations.

    Overview

    Located at 3625 Murdocksville Road, West End, NC 27376, this property offers 11,540 square feet of flexible industrial space. The property, renovated in 2005, is divided into 9 units and is currently 100% occupied. The commercial zoning allows for diverse usage. This property is located in Moore County's thriving market and offers an established rental history. The property has a Net Operating Income of $105,512 and a cap rate of 7.03%.

    Local Financial Insights For Flex RnD

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $196.6k $17.04
    − Vacancy −$15.3k −$1.33
    EGI $181.3k $15.71
    − OpEx −$63.5k −$5.50
    NOI $117.8k $10.21
    11,540 SF · lease $17.04/SF/yr · vacancy 7.80% · expense 35.00%

    Alternative Uses

    Best Use
    Flex RnD
    $1.68M
    $1.47M – $1.96M (±1% cap)
    NOI $117,847 @ 7.0% cap · market cap 7.86%
    Second Best
    Industrial
    $990.8K
    $867.0K – $1.16M (±1% cap)
    NOI $69,358 @ 7.0% cap · market cap 4.62%
    Theoretical Best
    Specialty Retail
    $2.20M
    $1.92M – $2.57M (±1% cap)
    NOI $153,925 @ 7.0% cap · market cap 10.26%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Flex space

    Suggested Use

    Restaurant Real Estate Agency Building Supply Hotel & Motel Pharmacy Storage Facility Cosmetic Store Pet Grooming Service Restaurant

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    West End
    County
    Moore
    State
    North Carolina
    Longitude
    -79.4816325
    Latitude
    35.2245759

    Nearby Similar for Sale

    • $1,090,000
      7,400 SF

      Commercial Buildings Bundle with Extra Lot

      Two commercial buildings plus an adjacent lot in West End.
      4235 SEVEN LAKES PLAZA, West End, NC 27376
      View Details
    • $1,500,000
      11,600 SF

      Renovated Flex Space Investment Opportunity

      11,600 SF flex space property with immediate returns.
      1030 Juniper Lake Rd, West End, NC
      View Details
    • $498,000

      Seven Lakes Commercial Property

      5,000 sq ft commercial building with office space.
      195 N Trade Street, West End, NC 27376
      View Details

    FAQs

    What type of property is this?
    Flex space - 11,540 SF industrial space in West End, North Carolina.
    Where is this flex space located?
    The property is located at 3625 Murdocksville Rd West End, NC.
    What is the asking price?
    The asking price for this property is $1,500,000.
    What are key features of this property?
    This property features: 100% Occupancy: Provides immediate return on investment with established rental income.; Strong Income Potential: Generates a Net Operating Income of $105,512 and a 7.03% cap rate.; Flexible Industrial Space: Features 11,540 SF of space divided into 9 units.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Janice Dixon
    Real Estate License ID: 108248
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3625 Murdocksville Rd, West End, NC 27376
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!