Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3410 Vail Ave Albuquerque, NM 87106

    • Commercial real estate
    • 12,954 SF
    • 0.72 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US61-0129329
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 3410 Vail Ave

    Year built
    1962
    Lot size
    0.72 lot acres
    Property size
    12,954 SF
    Property type
    Commercial real estate
    APN
    (3410) 101605641109040620; (3414) 1016056417091406; (3418) 10160564230924061718; (3422) 101605642809240616

    Description

    This exceptional 16-unit multifamily property in Albuquerque, New Mexico, presents a compelling value-add opportunity. Comprising four adjacent one-story buildings totaling 12,954 square feet on a 0.72-acre lot, this Class B apartment complex offers significant upside potential. Currently boasting 93.75% occupancy, the property features sixteen sizable 2-bedroom, 1-bathroom units, averaging approximately 750 square feet each. Built in 1962, the property underwent substantial renovations between 2014 and 2017, including new roofs (2016-2017), updated plumbing and electrical systems, and modern appliances. Interior upgrades encompass new doors, upgraded kitchen cabinetry, tile or stained concrete flooring, and renovated bathrooms with new vanities and showers. Amenities include in-unit washers and dryers in 93.75% of the units, private enclosed courtyards in 75% of the units, vaulted ceiling skylights, and security doors. The property benefits from individual gas and electric meters for each unit, with half featuring roof-mounted HVAC condensers and the remainder utilizing evaporative cooling. Heating is provided by wall-mounted gas furnaces. The current cap rate stands at 6.23%, with a pro-forma cap rate of 10.02% projected based on market-rate rents. The property's strategic location, equidistant to the upscale Ridgecrest neighborhood and the burgeoning 70-acre Max Q @ Kirtland mixed-use development, positions it for strong future appreciation. The current Net Operating Income (NOI) is $101,251, with a pro-forma NOI of $162,837. The asking price is $1,625,000, representing a price per unit of $101,562.50 and a price per square foot of $125.44. The property is zoned R-MH and features four separate APNs: (3410) 101605641109040620

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Albuquerque
    County
    Bernalillo
    State
    New Mexico
    Longitude
    -106.60816807022
    Latitude
    35.061097820699

    Comparable in this City

    • $1,060,000
      4,805 SF

      Updated Multifamily Compound in Albuquerque

      Revitalized 7-unit property near UNM, CNM, and Kirtland AFB.
      1003-1005 Carlisle Blvd SE, Albuquerque, NM 87106
      View Details
    • New
      $539,000
      2,325 SF

      Nob Hill Home with ADU

      Charming, updated Nob Hill home with additional dwelling unit.
      211 Amherst Dr SE, Albuquerque, NM 87106
      View Details
    • $500,000
      2,592 SF

      Albuquerque Multifamily Investment Opportunity

      Three-unit property in prime Albuquerque location, ideal for investors.
      2130 Coal Ave Southeast, Albuquerque, NM 87106
      View Details
    • $550,000
      2,500 SF

      Albuquerque Multifamily Investment Opportunity

      Four-plex in prime location, ideal for multifamily or high-rise development.
      2128 Coal Ave Southeast, Albuquerque, NM 87106
      View Details
    • $450,000
      3,032 SF

      Southeast Albuquerque Fourplex with Residence

      All-brick fourplex with owner's residence in Southeast Albuquerque.
      3417 Thaxton Ave, Albuquerque, NM 87106
      View Details
    • $315,000
      1,283 SF

      Albuquerque Duplex with Upside

      Well-located duplex with updated interiors and potential for third unit.
      3534 Vail Ave SE, Albuquerque, NM 87106
      View Details

    Similar Nearby for Sale

    • $1,060,000
      4,805 SF

      Updated Multifamily Compound in Albuquerque

      Revitalized 7-unit property near UNM, CNM, and Kirtland AFB.
      1003-1005 Carlisle Blvd SE, Albuquerque, NM 87106
      View Details
    • New
      $539,000
      2,325 SF

      Nob Hill Home with ADU

      Charming, updated Nob Hill home with additional dwelling unit.
      211 Amherst Dr SE, Albuquerque, NM 87106
      View Details
    • $450,000
      3,032 SF

      Southeast Albuquerque Fourplex with Residence

      All-brick fourplex with owner's residence in Southeast Albuquerque.
      3417 Thaxton Ave, Albuquerque, NM 87106
      View Details
    • $315,000
      1,283 SF

      Albuquerque Duplex with Upside

      Well-located duplex with updated interiors and potential for third unit.
      3534 Vail Ave SE, Albuquerque, NM 87106
      View Details
    • New
      $450,000
      2,476 SF

      Albuquerque Multifamily Investment Opportunity

      Multifamily property near UNM with immediate income potential.
      309 Princeton Dr SE, Albuquerque, NM 87106
      View Details
    • New
      $335,000
      1,368 SF

      Albuquerque Multifamily Investment Opportunity

      Value-add 3-unit property near I-25, UNM, hospitals, dining, and shopping.
      2129 Coal Ave SE unit A B C, Albuquerque, NM 87106
      View Details

    Similar Nearby for Lease

    • $750 /Mo
      400 SF

      Gated Studio Apartment Available Now

      Studio apartment with all utilities included, available for rent now.
      221 Maple St NE, Albuquerque, NM 87106
      View Details
    • $16 SF/Yr
      28,556 SF

      Albuquerque Executive Office Suites

      Prime Albuquerque Office Space Available
      2305 Renard Pl, Albuquerque, NM 87106
      View Details
    • $11 SF/Yr
      4,135 SF

      Office Space For Lease

      Office spaces available for lease in the Airport Market.
      2501 Yale Blvd SE, Albuquerque, NM 87106
      View Details
    • $24 SF/Yr
      4,900 SF

      Mixed-Use Retail and Restaurant Space

      Eclectic retail and restaurant spaces near the University of New Mexico.
      122 Yale Blvd SE, Albuquerque, NM 87106
      View Details
    • $16 SF/Yr
      70,000 SF

      Albuquerque Office Space for Lease

      70,000 SF Office Building, Suites Available
      2201 Buena Vista Dr, Albuquerque, NM 87106
      View Details
    • $14 SF/Yr
      49,260 SF

      Alamo Ave SE Office Space

      Albuquerque office suites available now.
      2340 Alamo Ave, Albuquerque, NM 87106
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3410 Vail Ave
    Albuquerque, NM 87106
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.