Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    1070 Horizon Rdg Pkwy Henderson, NV 89012-6016

    • Office buildings
    • 18,912 SF
    • 1.70 lot acres
    OFF-MARKET
    Last Sale
    Nov 22, 2024
    $3,900,000
    Value Estimations
    $4,110,000
    Show details
    Cap Rate Potential
    8.5%
    Office buildings
    Location Intelligence
    Property ID
    US62-0145190
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Allure Rentals LLC / Portable Toilet Supplier
    • Drone Las Vegas / Aerial Photographer
    • Horizon Ridge Dental / Dental Clinic
    • Pietrzak Jennifer K / Counselor / Doctor
    • Corey Kuhn / Psychologist

    Property Details for 1070 Horizon Rdg Pkwy

    Year built
    2004
    Construction
    FRAME
    Lot size
    1.70 lot acres
    Property size
    18,912 SF
    Property type
    Office buildings
    APN
    178-22-614-004
    APU
    17822614004

    Description

    This exceptional 19,880-square-foot office building, located at 1070 W Horizon Ridge Pkwy, Henderson, NV 89012, presents a compelling value-add investment opportunity. The Class B property, built in 2004, sits on a 1.7-acre lot and boasts 117 parking spaces (5.89 per 1,000 sq ft). Currently 100% occupied with 11 tenants, including a mix of medical and professional offices, the property generates a strong NOI of $237,637, yielding a 6.52% cap rate at an asking price of $4,200,000 ($211.27/sq ft). All tenants are on gross leases, offering significant upside potential through market rent adjustments and expense recapture. The property features a desirable location within the MacDonald Highlands luxury community, near the Henderson Hollywood Hills, with high visibility on West Horizon Ridge Parkway. The building benefits from substantial tenant improvements and a strong demographic profile, with an average household income exceeding $108,735 within a 3-mile radius. The property is zoned CO (Office Commercial) and offers a fee-simple ownership structure. The building consists of one, two-story structure. Detailed lease information is available upon request.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,900,000
      ML approach
      $3,900,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $5,515,000
      6.5%
      $5,095,000
      7%
      $4,730,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $5,315,000
      Market price range: $4.77M - $7.88M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Henderson
    County
    Clark
    State
    Nevada
    Longitude
    -115.032
    Latitude
    36.0224
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $30,308
    $362,855
    $982,868
    $1,345,723
    -
    $1,036,729
    $2,808,194
    $3,844,923

    Comparable in this City

    • Value Estimation
      $350,000
      2,239 SF

      1671 Horizon Rdg Pkwy

      OFFICE BUILDING • 2,239 SF
      1671 Horizon Rdg Pkwy, Henderson, NV 89012-3522
      View Details
    • Value Estimation
      $330,000
      875 SF

      1671 Horizon Rdg Pkwy

      OFFICE BUILDING • 875 SF
      1671 Horizon Rdg Pkwy, Henderson, NV 89012-3522
      View Details
    • Value Estimation
      $365,000
      1,745 SF

      200 Grn Vly Pkwy

      OFFICE BUILDING • 1,745 SF
      200 Grn Vly Pkwy, Henderson, NV 89012-2301
      View Details
    • Value Estimation
      $325,000
      4,054 SF

      1378 Paseo Verde Pkwy Ste, Unit 200

      OFFICE BUILDING • 4,054 SF
      1378 Paseo Verde Pkwy Ste, Henderson, NV 89012-5729
      View Details
    • Value Estimation
      $1,425,000
      2,926 SF

      Henderson, NV 89012

      OFFICE BUILDING • 2,926 SF
      Henderson, NV 89012
      View Details
    • Value Estimation
      $395,000
      6,099 SF

      Henderson, NV 89012

      OFFICE BUILDING • 6,099 SF
      Henderson, NV 89012
      View Details

    Similar Nearby for Sale

    • $1,961,000
      4,493 SF

      Henderson Office Condo Investment

      High-yield, 100% occupied medical office building.
      1358 Paseo Verde Pkwy, Henderson, NV 89012
      View Details
    • $1,150,000
      3,040 SF

      Green Valley Ranch Office Opportunity

      Modern medical/professional office in affluent Henderson submarket.
      1669 W Horizon Ridge Pkwy, Henderson, NV 89012
      View Details
    • $1,426,260
      4,322 SF

      Henderson Office Space for Sale

      4,322 SF Office, Move-in Ready
      1378 Paseo Verde Pkwy, Henderson, NV 89012
      View Details
    • $2,490,000

      Chisel Crest Land with Views

      Land with strip views located on Chisel Crest.
      6 Chisel Crst Ct, Henderson, NV 89012
      View Details
    • $379,000

      Age Restricted Single Story Home

      Charming 55+ two-bedroom home with upgraded features and community amenities.
      445 Golden State St, Henderson, NV 89012
      View Details
    • $7,845,930
      1.78 Acres

      MacDonald Highlands Land with Strip Views

      Exclusive guard-gated community land with panoramic city and Strip views.
      591 Grand Rim Dr, Henderson, NV 89012
      View Details

    Similar Nearby for Lease

    • $23 SF/Yr
      982 SF

      Henderson Executive Office Suite

      982 SF Office, Prime Location, Ample Parking
      1700 Horizon Ridge Pkwy, Henderson, NV 89012
      View Details
    • Contact for pricing
      5,138 SF

      Henderson Office Space Available

      Office space available for rent in Henderson, Nevada.
      825 N Gibson Rd, Henderson, NV 89012
      View Details
    • Contact for pricing
      8,549 SF

      Henderson Office Space Available

      8,549 square foot office space for rent in Henderson, NV.
      1401 N Green Valley Pkwy, Henderson, NV 89012
      View Details
    • $22 SF/Yr
      14,304 SF

      Henderson Executive Office Suites

      Prime Henderson location, flexible workspace options.
      170 Green Valley Pkwy, Henderson, NV 89012
      View Details
    • $1.75 SF/Yr
      1,264 SF

      Office Suite in Prime Location

      Office suite with reception and open work area for rent.
      2480 W Horizon Ridge Pkwy, Henderson, NV 89012
      View Details
    • $2.00 SF/Yr
      1,500 SF

      Retail Space with Freeway Visibility

      Retail space available with high traffic and income demographics.
      76 W Horizon Ridge Pkwy, Henderson, NV 89012
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1070 Horizon Rdg Pkwy
    Henderson, NV 89012-6016
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.