Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Mixed-Use Property with Commercial Unit Title is generated by Realmo AI

    92 Belmont Ave, Paterson, NJ 07522

    View on Map
    Claim this Listing
    Pending
    $839,999

    Commercial - Paterson City, NJ

    Property size:
    3,696 SF
    Lot size:
    0.08 Acres
    Added:
    Sep 29, 2025
    Days on Market:
    236
    Last Refresh:
    May 22 at 8:06 pm

    Property Features for 92 Belmont Ave

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    commercial
    Rooms
    Basement
    Basement Y/N
    1
    Standard status
    Pending
    Size
    3,696 SF
    Lot size
    0.08 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Annual Amount
    15723

    Utilities

    Heating system
    Baseboard, Hot Water (Heating), See Remarks (Heating)
    Cooling system
    Multi Units

    Building Details

    Year built
    1900
    Floors in Building
    3
    Number of units
    5
    Building materials
    Vinyl Siding
    Roof type
    Asphalt, Flat, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    JOSE ALBERTO CHECO

    Listing agent JOSE ALBERTO CHECO

    Listing office REAL 165 PASSAIC AVE, Haddon Township, NJ

    Listing date Sep 29, 2025

    MLS# 3989572 Listing URL

    Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Two buildings included on the same deed.
    • Mixed‑use property with four residential apartments and one commercial unit.
    • Income‑generating property with both residential and commercial rental potential.
    • Commercial space offers flexibility for various business uses.
    • Located on a corner lot.
    • Features a basement.

    Overview

    This mixed-use property in Paterson City features four residential apartments and one commercial unit. The property offers potential for various business uses. The residential units provide rental income, while the commercial space offers flexibility. The property includes two buildings on a corner lot with the same deed. The lot size is 0.08 acres and the property size is 3696 square feet.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $631.5K
    NOI $56,837 @ 9.00% cap · cautious / downside scenario
    Moderate
    $812.0K
    NOI $56,837 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.14M
    NOI $56,837 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $110.9k $30.00
    − Vacancy −$7.5k −$2.04
    EGI $103.3k $27.96
    − OpEx −$46.5k −$12.58
    NOI $56.8k $15.38
    3,696 SF · lease $30.00/SF/yr · vacancy 6.80% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $812.0K
    $710.5K – $947.3K (±1% cap)
    NOI $56,837 @ 7.0% cap · market cap 6.77%
    Second Best
    Mixed Use
    $697.0K
    $609.8K – $813.1K (±1% cap)
    NOI $48,787 @ 7.0% cap · market cap 5.81%
    Theoretical Best
    Office A
    $965.1K
    $844.5K – $1.13M (±1% cap)
    NOI $67,557 @ 7.0% cap · market cap 8.04%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    NORTH 7 LIQUOR ... Bar & Pub

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Building Supply Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Paterson
    County
    Passaic
    State
    New Jersey
    Longitude
    -74.1795
    Latitude
    40.92724

    Nearby Similar for Sale

    • $1,950,000
      5,000 SF

      Versatile Commercial Building with Gated Lot

      5000 SF commercial building on 10,000 SF lot.
      72-78 Illinois Ave, Paterson City, NJ 07503-1724
      View Details
    • $2,250,000
      14,985 SF

      Paterson City Religious Facility For Sale

      Religious facility with house and parking on 0.40 acres.
      221 Spring St, Paterson City, NJ 07503-3039
      View Details
    • $850,000
      5,000 SF

      Corner Warehouse with Drive-In Dock

      Versatile warehouse with drive-in dock, office, and new sprinkler.
      246 Paterson Ave, Paterson City, NJ 07502-1739
      View Details
    • $679,000
      4,000 SF

      Spacious Multi-Family Home in Paterson

      Versatile multi-family home with income potential and flexible living.
      24 Elizabeth St, Paterson City, NJ 07503-2605
      View Details
    • $769,000
      3,600 SF

      Income Producing Mixed-Use Property

      Mixed-use property in high-traffic area with restaurant, barber shop, apartments.
      515-517 Park Ave, Paterson City, NJ 07504-1861
      View Details
    • $839,000
      3,692 SF

      Income-Producing 3-Family Home

      Eastside Paterson 3-family home with high ceilings and separate utilities.
      90 Park Ave, Paterson City, NJ 07501-2223
      View Details
    • $999,000
      4,744 SF

      Mixed-Use Building with Retail Space

      Five-unit building with retail and residential income potential.
      89 Market St, Paterson City, NJ 07505-1274
      View Details
    • $639,000
      3,168 SF

      Mixed-Use Property in Paterson City

      Mixed-use property with residential and commercial income potential.
      331 Market St, Paterson City, NJ 07501-2247
      View Details
    • $499,000
      4,368 SF

      Paterson City Commercial Building

      Two-story building with basement in high-traffic area.
      84 Ellison St, Paterson City, NJ 07505-1214
      View Details
    • $699,999
      2,964 SF

      Paterson City Multi-Family Investment

      Well-maintained 3-family property with strong income potential.
      86 Pennington St, Paterson City, NJ 07501-3138
      View Details
    • $525,000

      Renovated Mixed-Use Building with Bar

      Mixed-use building with bar and residential unit in Paterson.
      541 UNION AVE, Paterson, NJ 07522
      View Details
    • $2,800,000
      10,000 SF

      Paterson City Commercial Opportunity

      Prime commercial property suitable for car lot, mechanic, or auto body.
      862-868 E 26Th St, Paterson City, NJ 07513-1212
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use property featuring residential and commercial units in Paterson City.
    Where is this mixed-use property located?
    The property is located at 92 Belmont Ave Paterson, NJ.
    What is the asking price?
    The asking price for this property is $839,999.
    What are key features of this property?
    This property features: Two buildings included on the same deed.; Mixed‑use property with four residential apartments and one commercial unit.; Income‑generating property with both residential and commercial rental potential.
    (855) 450-0442
    We can help!
    Listing Contact
    JOSE ALBERTO CHECO
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    92 Belmont Ave, Paterson City, NJ 07522-3103
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!