Search
3-Unit Triplex with Updated Interiors
New
For Sale
$1,895,000

92-96 Elizabeth Way, San Rafael, CA 94901

Separate outdoor areas, garage parking, and on-site laundry add practical amenities for residents.

Property Size3,627 SF
Days on Market7
Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Property Features for 92-96 Elizabeth Way

General Information

Standard status Active
Size 3,627 SF
Property subtype Investment

Units

Unit Mix 2 x 2BR/2BA, 1 x 3BR/2BA
Multifamily Units 3

Amenities

high open beam ceilings
private outdoor spaces
garage parking
on-site complimentary laundry
individual tenant and landlord storage areas
dual pane windows
updated kitchens and bathrooms

Building Details

Building Size 3,627 SF
Year Built 1965
Units 3
Listed By: Matthew P Reagan
Source: Elliman
Added: Oct 9 Changed: Oct 15 Last Checked: Oct 15 at 1:36AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Matthew P Reagan

Investment Insights

Based on property information with market context.

This San Rafael triplex contains two two-bedroom, two-bath residences and one three-bedroom, two-bath residence. Interior features include open-beam ceilings, dual-pane windows, and renovated kitchens and bathrooms. Two apartments have backyards, while the third has a private patio. Garage parking, on-site laundry at no charge, and distinct storage areas for residents and the landlord are also included. The property was built in 1965.

Located in the Sun Valley area, the building is at 96 Elizabeth Way. Its Walk Score is 67, Bike Score is 41, and Transit Score is 33.

Key Highlights

  • Three apartments: two 2‑bedroom, 2‑bath units and one 3‑bedroom, 2‑bath unit
  • Two residences have backyards; the third has a private patio
  • Garage parking and on‑site laundry available at no charge

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$121,741
Cap Rate
6.42%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,434,820 $2.4M
Cap Rate 7%
$1,739,157 $1.7M
Cap Rate 9%
$1,352,678 $1.4M
Market Conditions
NOI Build-Up for 3,627 SF
Gross rent
$185.0K $51.00/SF
− Vacancy
−$11.1K −$3.05/SF
EGI
$173.9K $47.95/SF
− OpEx
−$52.2K −$14.39/SF
NOI
$121.7K $33.57/SF
Area
Marin County, CA
Vacancy
5.98%
Lease Rate
$51.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,434,820
Cap Rate 7%
$1,739,157
Cap Rate 9%
$1,352,678

Alternative Uses

Best Use
Multifamily LT 5
$1.74M
$1.52M – $2.03M (±1% cap)
NOI $121,741 @ 7.0% cap · market cap 6.42%
Second Best
Apartment 5plus
$750.6K
$656.8K – $875.7K (±1% cap)
NOI $52,541 @ 7.0% cap · market cap 2.77%
Theoretical Best
Specialty Retail
$17.72M
$15.50M – $20.67M (±1% cap)
NOI $1,240,148 @ 7.0% cap · market cap 65.44%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Current Use

Triplexes

Suggested Use

Top Pick HVAC Service Pharmacy Storage Facility Big Box & Wholesale Store Barber Shop (Bike/Boat/Book/etc) Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

3
Residential units

Location Intelligence

Trade Area within ½ mile

335
Businesses Nearby

Demographics for 94901, CA

43,338
Population
16,412
Households
2.6
Avg Household Size
40
Median Age
48%
College-Educated
82%
High-School Grad
13.1 sq mi
ZIP Area
3,308
Density / Sq Mi
$108,837
Median Household Income
$50,122
Median Earnings
$2,229
Median Rent
$1,369,500
Median Home Value

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025

Frequently Asked Questions

What type of property is this?
Triplex - Separate outdoor areas, garage parking, and on-site laundry add practical amenities for residents.
Where is this triplex located?
The property is located at 92-96 Elizabeth Way San Rafael, CA.
What is the asking price?
The asking price for this property is $1,895,000.
What are key features of this property?
This property features: Three apartments: two 2‑bedroom, 2‑bath units and one 3‑bedroom, 2‑bath unit; Two residences have backyards; the third has a private patio; Garage parking and on‑site laundry available at no charge
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again