Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    6977 Littlerock Rd Tumwater, WA 98512

    • Office buildings
    • 3,012 SF
    • 0.09 lot acres
    For Sale
    View listing
    $699,000
    Last Sale
    Apr 27, 2023
    $415,000
    Value Estimations
    Cap Rate Potential
    8.7%
    Office buildings
    Location Intelligence
    Property ID
    US90-0814900
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 6977 Littlerock Rd

    Year built
    2004
    Construction
    WOOD FRAME
    Lot size
    0.09 lot acres
    Property size
    3,012 SF
    Property type
    Office buildings
    APN
    8069-00-00200
    APU
    80690000200

    Description

    This exceptional commercial property, situated at the highly visible Littlerock/Israel roundabout in Tumwater, Washington, presents a unique investment opportunity. The building boasts a desirable split configuration, equally divided between office and warehouse space. The office area comprises four private offices, providing ample space for individual work or small teams. A welcoming reception area, two restrooms, a convenient kitchen, and a dedicated workroom complete the office amenities. The warehouse component is a significant asset, featuring a large finished area and a convenient garage door for easy loading and unloading. This versatile space is ideal for storage, light manufacturing, or a variety of other commercial uses. The property is currently occupied, with the tenant vacating on May 31st, providing a clean slate for the new owner. The building is well-maintained and offers a rare combination of office and warehouse space in a prime Tumwater location. The high visibility at the roundabout ensures excellent exposure for any business. Given the unique features and desirable location, this property is expected to attract significant interest. The absence of a tenant after May 31st presents a blank canvas for the next occupant, allowing for complete customization and adaptation to specific business needs. This is a truly exceptional opportunity to acquire a versatile and well-located commercial property in the thriving Tumwater market. The property is priced at $699,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $480,000
      ML approach
      $460,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $695,000
      6.5%
      $645,000
      7%
      $600,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $583,000
      Market price range: $386k - $995k
      AI Estimate
      $364,000
      Market price range: $234k - $578k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tumwater
    County
    Thurston
    State
    Washington
    Longitude
    -122.933
    Latitude
    46.9862
    CBSA code
    36500
    CBSA name
    OLYMPIA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,750
    $34,000
    $555,400
    $589,400
    -
    $34,000
    $555,400
    $589,400

    Comparable in this City

    • Value Estimation
      $780,000
      10,498 SF

      2430 93rd SW Ave

      PROFESSIONAL BUILDING • 10,498 SF
      2430 93rd SW Ave, Olympia, WA 98512-1027
      View Details
    • Value Estimation
      $2,110,000
      2,896 SF

      1790 Barnes SW Blvd

      PROFESSIONAL BUILDING • 2,896 SF
      1790 Barnes SW Blvd, Tumwater, WA 98512-0410
      View Details
    • Value Estimation
      $260,000
      1,011 SF

      2620 R W Johnson Blvd Sws

      PROFESSIONAL BUILDING • 1,011 SF
      2620 R W Johnson Blvd Sws, Tumwater, WA 98512-5003
      View Details
    • Value Estimation
      $260,000
      800 SF

      2558 R W Johnson Blvd Sw Ste, Unit 100

      PROFESSIONAL BUILDING • 800 SF
      2558 R W Johnson Blvd Sw Ste, Tumwater, WA 98512-6113
      View Details
    • Value Estimation
      $270,000
      1,280 SF

      2646 R W Johnson Blvd Sw Ste, Unit 108

      PROFESSIONAL BUILDING • 1,280 SF
      2646 R W Johnson Blvd Sw Ste, Tumwater, WA 98512-5630
      View Details
    • Value Estimation
      $305,000
      336 SF

      5304 Littlerock SW Rd

      PROFESSIONAL BUILDING • 336 SF
      5304 Littlerock SW Rd, Tumwater, WA 98512-7302
      View Details

    Similar Nearby for Sale

    • $4,995,000
      31,675 SF

      Remodeled Warehouse Near Highway 101

      Remodeled warehouse with office space, close to Highway 101.
      2500 Mottman Rd SW Tumwater, Tumwater, WA 98512
      View Details
    • $1,950,000
      9,654 SF

      Versatile Building with Existing Tenant

      Adaptable building suitable for school, medical, or office use.
      1625 Mottman Rd SW, Tumwater, WA 98512
      View Details
    • $5,995,000
      31,675 SF

      Tumwater Flex Space: Prime Location

      Modern Flex Space, I-5 Access, 31,675 SF
      2500 Mottman Rd, Tumwater, WA 98512
      View Details
    • $1,825,000
      4.98 Acres

      Olympia Industrial Land Investment

      Prime I-5 location, 4.98 acres.
      3215 93Rd Ave, Olympia, WA 98512
      View Details
    • Contact for pricing
      1,625 SF

      Tumwater Industrial Space with Yard

      1,625 SF industrial space with drive-in door and yard.
      2757 29Th Ave Southwest, Olympia, WA 98512
      View Details
    • Contact for pricing
      77,101 SF

      Land Parcel in Retail Core

      Land with approved use for self-storage in Tumwater.
      6115-6119 Littlerock Rd SW, Tumwater, WA 98512
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      10,000 SF

      Kimmie Street Office & Land

      Prime Thurston County Office Space, 2.4 Acres
      9300 Kimmie St, Olympia, WA 98512
      View Details
    • $20 SF/Yr
      3,200 SF

      Renovated Office Space Near I-5

      Recently renovated office space with flexible layout, minutes from I-5.
      1770 Barnes Blvd, Tumwater, WA 98512
      View Details
    • $20 SF/Yr
      3,200 SF

      Turn-Key Office Space Available

      Renovated office space near I-5 with flexible layout.
      1760 Barnes Blvd SW, Tumwater, WA 98512
      View Details
    • $22 SF/Yr
      28,491 SF

      High-End Office Space Available

      Three-floor office space near Hwy 101 and I-5.
      1570 Irving St SW, Tumwater, WA 98512
      View Details
    • $3,200 /Mo
      3,193 SF

      Office Space with Warehouse

      Office space with warehouse and showroom potential in Tumwater.
      2840 Crites St SW, Tumwater, WA 98512
      View Details
    • $0.85 SF/Yr
      4,359 SF

      Tumwater Warehouse Space Available

      Versatile warehouse space for storage, distribution, or light industrial use.
      5017 Joppa St SW, Tumwater, WA 98512
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    6977 Littlerock Rd
    Tumwater, WA 98512
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.