Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    200-300 Cub Cir La Feria, TX 78559

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    20-Unit Apartment Complex, High Occupancy

    Property Features for 200-300 Cub Cir

    General Information

    Property type
    Multifamily properties
    Class
    C

    Building Details

    Year Built
    2021
    Buildings
    6
    Units
    20

    We can help!

    Listing Contact
    Laura Liza Paz
    Laura Liza Paz

    Listing Agency: NAI Rio Grande Valley Listing Agent: Laura Liza Paz

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    This exceptional multifamily investment opportunity in La Feria, Texas, presents a portfolio of six meticulously maintained apartment buildings situated on two separate lots totaling 32,233.96 square feet. The property consists of twenty units, divided equally between two 4-plex and two 3-plex buildings. Each unit boasts two bedrooms and one and a half bathrooms, offering 966 square feet of comfortable living space. Constructed in 2021, these Class C buildings are currently experiencing a 90% occupancy rate, demonstrating strong rental demand. The combined living area across all units totals 19,320 square feet. Located at 200-300 Cub Circle, La Feria, TX 78559, this property offers a compelling return on investment in a thriving Texas market. The address is conveniently located in Cameron County. This turnkey investment is priced at $2,250,000 and presents a rare chance to acquire a well-maintained, high-occupancy multifamily property with significant potential for future growth. The property's strong performance and desirable location make it an attractive addition to any investment portfolio.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Suggested Use

    Real Estate Agency Restaurant Building Supply Big Box & Wholesale Store Hotel & Motel Department Store Grocery & Convenience Store Food Market Furniture & Home Goods Carpet & Flooring Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    La Feria
    County
    Cameron
    State
    Texas
    Longitude
    -97.8256413
    Latitude
    26.1701323

    Nearby Similar for Sale

    • $395,000
      4,474 SF

      Turnkey Restaurant in La Feria

      Fully equipped restaurant for sale in downtown La Feria, TX.
      900 S Main St, La Feria, TX 78559
      View Details
    • New
      $250,000
      1,640 SF

      Income-Producing Triplex on Large Lot

      La Feria triplex with income potential on 1.13 acres.
      600 S Canal St, La Feria, TX 78559
      View Details
    • $360,000
      10.01 Acres

      Texas Ranch Ready to Enjoy

      10-acre ranch in La Feria, Texas, ready to enjoy.
      23713 Rabb Rd, La Feria, TX 78559
      View Details
    • $2,150,000
      19,372 SF

      Multifamily Investment Opportunity in La Feria

      Well-maintained multifamily property with strong occupancy rate in La Feria.
      300 Cub Cir, La Feria, TX 78559
      View Details
    • $2,100,000
      15,744 SF

      New Multifamily Community in La Feria

      New 16-unit multifamily property built in 2022 in La Feria.
      405 Lion's Villa Ave, La Feria, TX 78559
      View Details
    • $600,000
      2,800 SF

      Multifamily Property in La Feria, TX

      Multifamily property featuring a home, apartments, and RV pads.
      24529 Fm 506, La Feria, TX 78559
      View Details
    • $200,000
      Pending

      La Feria Multifamily Investment Property

      Multifamily property featuring a duplex, mobile home, apartment, and camper.
      13973 Pomegranite Ln, La Feria, TX 78559
      View Details
    • $704,000
      51.92 Acres

      Unrestricted Acres in La Feria, TX

      51.915 acres perfect for estate, subdivision, or agriculture.
      W Cantu Rd, La Feria, TX 78593
      View Details
    • $210,000

      La Feria Commercial Building - $210K

      High-traffic location, motivated seller.
      320 Us Highway 83, La Feria, TX 78559
      View Details
    • $685,000

      La Feria Office & Apartment Complex

      Prime Texas Investment Opportunity: Office & Apartments
      24529 Fm 506, La Feria, TX 78559
      View Details
    • $269,900

      La Feria Duplex: Prime Investment

      Charming 2-unit duplex, new construction.
      2114 Vly Cir, La Feria, TX 78559
      View Details
    • $89,900

      4.307 Acres Commercial Land, Santa Rosa, TX

      Prime Texas Land: Endless Development Potential
      0 4.307 Acres Parker Rd, La Feria, TX 78559
      View Details

    FAQs

    What type of property is this?
    Multifamily property - 20-Unit Apartment Complex, High Occupancy
    Where is this multifamily property located?
    The property is located at 200-300 Cub Cir La Feria, TX.
    What is the asking price?
    The asking price for this property is $2,250,000.
    What are key features of this property?
    This property features: $2,250,000 asking price.; 20-unit multifamily apartment building.; Class C property built in 2021.
    (956) 994-8900 Call to check price and availability
    Request Owner's contact information
    200-300 Cub Cir La Feria, TX 78559
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    200-300 Cub Cir
    La Feria, TX 78559
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    200-300 Cub Cir La Feria, TX 78559
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Laura Liza Paz
    Laura Liza Paz
    (956) 994-8900 (956) 731-4402 (956) 227-8000
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!