Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    21 Jack Mcclellan Dr Roswell, NM 88201

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Build your dream home in prestigious NW Roswell. Oversized lot, gated community.

    Property Features for 21 Jack Mcclellan Dr

    General Information

    Property type
    Land

    We can help!

    Listing Contact
    Karla Crow

    Listing Agency: Re/Max First Place Realtors Roswell Listing Agent: Karla Crow

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    This exceptional 30,672 square foot vacant lot presents a rare opportunity to build your dream home in a highly desirable Northwest Roswell location. Situated within a gated community directly adjacent to the New Mexico Military Institute golf course, this property offers unparalleled tranquility and stunning views. Imagine enjoying the peaceful ambiance of a tranquil fountain and lush greenery from your future home's windows. The oversized lot provides ample space for a substantial residence and landscaping, allowing you to create your ideal oasis. This prestigious neighborhood is known for its exclusivity and desirable location. The property is subject to Homeowners Association (HOA) regulations and covenants, ensuring the maintenance of the community's high standards. Located at 21 Jack Mc Clellan Drive, Roswell, NM 88201, this lot is priced at $99,000 and offers a unique chance to own a piece of paradise in one of Roswell's most sought-after communities. Don't miss this exceptional opportunity.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Roswell
    County
    Chaves
    State
    New Mexico
    Longitude
    -104.53943
    Latitude
    33.420899

    Nearby Similar for Sale

    • $450,000
      4,166 SF

      Roswell Landmark Business Opportunity

      Turn-key flower shop with property, inventory, and vehicles included.
      405 W Alameda St, Roswell, NM 88203
      View Details
    • $150,000
      4,534 SF

      Roswell Commercial Building For Sale

      Versatile commercial building in high-traffic area with owner financing.
      1501 W 2Nd St, Roswell, NM 88201
      View Details
    • $250,000
      4,397 SF

      Roswell Retail Property with Bay

      Prime Roswell retail property featuring storefront, restrooms, and fenced lounge.
      314 N Richardson Ave, Roswell, NM 88201
      View Details
    • $425,000
      0.58 Acres

      Roswell Income-Producing Tiny Home Village

      Income-producing tiny home village with expansion potential in Roswell, NM.
      208 E Mathews St, Roswell, NM 88203
      View Details
    • $638,888
      318.00 Acres

      Ranch Land North of Roswell

      Large ranch land parcel perfect for country living and livestock.
      Cottonwood Rd, Roswell, NM 88201
      View Details
    • $1,500,000
      71,526 SF

      Roswell Icon: Convertible Office Building

      Eight-story office building with development potential in downtown Roswell.
      200 W 1St St, Roswell, NM 88203
      View Details
    • Contact for pricing
      1,858 SF

      Profitable Car Wash Business Opportunity

      Established car wash business for sale on Main Street.
      1808 S Main St, Roswell, NM 88203
      View Details
    • Contact for pricing
      6,746 SF

      Roswell NNN Leased Dental Asset

      NNN leased dental asset with attractive lease terms.
      2000 N Union Ave, Roswell, NM 88201
      View Details
    • $375,000
      2,795 SF

      Roswell Retail Business Opportunity

      Historic Flower Shop, Turn-Key Business
      405 Alameda St, Roswell, NM 88203
      View Details
    • $375,000
      2,795 SF

      Roswell Retail Property: Prime Location

      Historic Flower Shop, Turn-Key Business
      405 Alameda St, Roswell, NM 88203
      View Details
    • $450,000
      8,348 SF

      Roswell Commercial Building For Sale

      Prime Roswell location, 8,348 sq ft, $450,000
      4404 Main St, Roswell, NM 88203
      View Details
    • $220,000
      2,702 SF

      Roswell Auto Shop - Prime Location

      Established Auto Repair Shop, Turnkey Operation
      401 2Nd St, Roswell, NM 88201
      View Details

    FAQs

    What type of property is this?
    Land - Build your dream home in prestigious NW Roswell. Oversized lot, gated community.
    Where is this land located?
    The property is located at 21 Jack Mcclellan Dr Roswell, NM.
    What is the asking price?
    The asking price for this property is $99,000.
    What are key features of this property?
    This property features: $99,000 asking price.; 30,672 square foot lot.; Located at 21 Jack Mc Clellan Drive, Roswell, NM 88201.
    (575) 637-3714 Call to check price and availability
    Request Owner's contact information
    21 Jack Mcclellan Dr Roswell, NM 88201
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21 Jack Mcclellan Dr
    Roswell, NM 88201
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    21 Jack Mcclellan Dr Roswell, NM 88201
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Karla Crow
    Real Estate License ID: 53111
    (575) 637-3714 (575) 317-6751
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!