Duplex With Two-Car In-Between
916 Mcdaniel Circle Killeen, TX 76543
For Sale
$298,000
Duplex in a 13-duplex package, featuring an in-between two-car garage, upgraded finishes, and roofs replaced in 2024.
Property Size2,076 SF
Price / SF$143.55
Days on Market617
Property Features for 916 Mcdaniel Circle
General Information
- Standard status
- Active
- Size
- 2,076 SF
- Property subtype
- Duplex
Building Details
- Year Built
- 1999
Listing Agency:
(254) 226-3326
Listed By:
Jim Wright Company
(254) 226-3326
Source:
Xome
Added: Nov 14, 2024
Changed: Jul 23
Last Checked: Jul 23 at 5:23PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jim Wright Company
Investment Insights
Based on property information with market context.
This duplex is being sold as part of a package that includes 12 additional 2- and 3-bedroom units for a total of 13 duplexes. A distinctive layout feature is that each unit includes a two-car garage positioned between living spaces. Units have many upgrades, including vinyl plank or wood-look flooring in the living areas, upgraded carpet in the bedrooms, and ceramic tile in wet areas. Common improvements also include updated ceiling fans and light fixtures, with a handful of units featuring marble countertops.
Exterior and systems updates are documented with roofs replaced in 2024 and windows inspected and repaired as needed in 2025. Buildings have been painted within the last five years and were touched up again in 2025. Auto garage openers are provided for all units, and each unit has an individual fenced area, with the perimeter of the complex fenced.
The complex also includes a master sprinkler system, with landscaping work noted including flower beds redone with new lining during the summer.
Exterior and systems updates are documented with roofs replaced in 2024 and windows inspected and repaired as needed in 2025. Buildings have been painted within the last five years and were touched up again in 2025. Auto garage openers are provided for all units, and each unit has an individual fenced area, with the perimeter of the complex fenced.
The complex also includes a master sprinkler system, with landscaping work noted including flower beds redone with new lining during the summer.
Key Highlights
- Duplex built in 1999 with central air and electric heat; ceramic tile, vinyl, and carpet flooring throughout
- As part of a 13‑duplex package (2- and 3‑bedroom units) sold together; total package price listed as $4,000,000.00
- Unique layout: two‑car garage located between the living spaces; each unit has 2 garage spaces and auto garage openers
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.4k | $13.20 |
| − Vacancy | −$1.8k | −$0.85 |
| EGI | $25.6k | $12.35 |
| − OpEx | −$7.7k | −$3.70 |
| NOI | $17.9k | $8.64 |
2,076 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$256.3K
$224.3K – $299.1K
NOI $17,943 @ 7.0% cap · market cap 6.02%
Second Best
Apartment 5plus
$237.2K
$207.5K – $276.7K
NOI $16,601 @ 7.0% cap · market cap 5.57%
Theoretical Best
Office A
$498.6K
$436.3K – $581.8K
NOI $34,905 @ 7.0% cap · market cap 11.71%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Duplex in a 13-duplex package, featuring an in-between two-car garage, upgraded finishes, and roofs replaced in 2024.
Where is this duplex located?
The property is located at 916 Mcdaniel Circle Killeen, TX.
What is the asking price?
The asking price for this property is $298,000.
What are key features of this property?
This property features: Duplex built in 1999 with central air and electric heat; ceramic tile, vinyl, and carpet flooring throughout; As part of a 13‑duplex package (2- and 3‑bedroom units) sold together; total package price listed as $4,000,000.00; Unique layout: two‑car garage located between the living spaces; each unit has 2 garage spaces and auto garage openers
