Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    489 County Rd Russell, KS 67665

    Sponsored
    For Sale
    $572,307

    High-yield retail investment opportunity.

    Property size:
    8,625 SF

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    421
    This exceptional investment opportunity presents a single-tenant, free-standing Dollar General store located at 489 S County Rd, Russell, KS 67665. The property boasts a substantial 8,625 square feet situated on a 1.1-acre lot, strategically positioned in Russell's primary business district along Old Hwy 40/Hwy 281. Built in 2000, this well-maintained building benefits from a strong location, enjoying high visibility and proximity to other established businesses including The Quality Inn, Sonic, Pizza Hut, and McDonald's. The current lease with Dollar General is a Net-Net (NN) agreement, offering a remaining lease term of approximately 0.9 years, expiring October 31, 2025, with a commencement date of November 1, 2020. The property's strong performance is reflected in its attractive cap rate of 6.50% and a Net Operating Income (NOI) of $37,200. The asking price is $572,307, translating to a price per square foot of $66.35. This single-story building presents a compelling investment opportunity with a proven tenant and a desirable location in a thriving Kansas community. The property's solid financials and prime location make it an ideal addition to any portfolio seeking stable, high-yield returns. This is a rare chance to acquire a well-established retail property with a long-standing tenant in a prime location.

    Property Features for 489 County Rd

    General Information

    Property type
    Individual retail properties
    Square Feet
    8,625 SF
    Lot Size
    47,916 SF

    Building Details

    Year Built
    2000
    Buildings
    1
    Stories
    1

    We can help!

    Listing Contact
    Michael A. Smith
    Michael A. Smith

    Learn more

    HighLights

    • $572,307 asking price for a Dollar General convenience store.
    • NN lease, single tenant, 0.9 years remaining on a 5‑year lease (commencing 11/01/2020, expiring 10/31/2025).
    • 8,625 square feet on a 1.1‑acre lot in Russell, Kansas.
    • $66.35 price per square foot, 6.50% cap rate, and $37,200 NOI.
    • Built in 2000, single‑story building.
    Property Profile Location Intelligence

    Current Use by Public Records

    Grocery and convenience stores

    Map

    City
    Russell
    County
    Russell
    State
    Kansas
    Longitude
    -98.8803925
    Latitude
    38.857973

    Nearby Comparable

    • $2,100,000
      23,048 SF

      Russell, KS Industrial Warehouse

      Prime I-70 location, 23,048 SF warehouse
      1430 Fossil Russell Ks 67665, Russell, KS 67665
      View Details
    • $95,500
      1,158 SF

      Updated Home in Russell

      Recently updated home with new features on a nice lot.
      1014 N Maple St, Russell, KS 67665
      View Details
    • $436,500
      97.00 Acres

      Bunker Hill Hunting and Recreational Tracts

      97+/- acres in world-class hunting area of central Kansas.
      00000 Lincoln Ln, Bunker Hill, KS 67626
      View Details
    • $199,900

      Retail Liquor Store on Highway

      Established retail liquor store on Highway 40 in Victoria, Kansas.
      1101 Us Highway 40, Victoria, KS 67671
      View Details
    • $225,000
      1,422 SF

      Victoria Liquor Store Investment

      Turnkey Liquor Store, High Traffic Area
      1101 Us Highway 40, Victoria, KS 67671
      View Details
    • New
      $304,000
      157.34 Acres

      Farmland on Barton/Russell County Line

      Quarter-section of terraced farmland with cropland and waterways.
      000 NW 230 Rd, Hoisington, KS 67544
      View Details

    Nearby Similar for Sale

    • $95,500
      1,158 SF

      Updated Home in Russell

      Recently updated home with new features on a nice lot.
      1014 N Maple St, Russell, KS 67665
      View Details

    FAQs

    What type of property is this?
    Individual retail property - High-yield retail investment opportunity.
    Where is this individual retail property located?
    The property is located at 489 County Rd Russell, KS.
    What is the asking price?
    The asking price for this property is $572,307.
    What are key features of this property?
    This property features: $572,307 asking price for a Dollar General convenience store.; NN lease, single tenant, 0.9 years remaining on a 5-year lease (commencing 11/01/2020, expiring 10/31/2025).; 8,625 square feet on a 1.1-acre lot in Russell, Kansas.
    Request Owner's contact information
    489 County Rd Russell, KS 67665
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    489 County Rd
    Russell, KS 67665
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    489 County Rd Russell, KS 67665
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Michael A. Smith
    Michael A. Smith
    Real Estate License ID: S43822000
    Learn more
    Google sign-in failed. Please try again or use another login method.