Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    4224 Ohio St San Diego, CA 92104-1393

    • Retail space
    • 20,826 SF
    • 0.17 lot acres
    OFF-MARKET
    Value Estimations
    $1,065,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-7276783
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Jackwill Flats / Apartment Building
    • Progressive Orthopedics / Orthotics & Prosthetics Service

    Property Details for 4224 Ohio St

    Year built
    2019
    Lot size
    0.17 lot acres
    Property size
    20,826 SF
    Zone code
    COMMERCIAL
    Property type
    Retail space
    APN
    446-233-07-00
    APU
    4462330700

    Description

    This exceptional 28-unit apartment building, known as Jackwill Flats, presents a compelling investment opportunity in San Diego, California. Built in 2019, this Class A property boasts 20,826 square feet across five stories and sits on a 22,650 square foot lot at 4224 Ohio St, San Diego, CA 92104. The building comprises eighteen one-bedroom/one-bathroom units, eight two-bedroom/one-bathroom units, one spacious two-bedroom/two-bathroom unit (1,066 sq ft with an 180 sq ft deck), and a 1,000 sq ft ground floor office/retail space with a bathroom. Amenities include free high-speed internet, in-unit washer/dryers, custom cabinetry and countertops, 10-foot ceilings, and polished concrete floors. The property currently enjoys a 97% occupancy rate, generating a Net Operating Income (NOI) of $512,191, with a pro-forma NOI of $681,271 and a pro-forma cap rate of 4.33%. The asking price is $15,750,000, representing a price per unit of $562,500 and a price per square foot of $756.27. The property includes 18 parking spaces. The building's modern design and desirable location in a quieter neighborhood within the heart of San Diego create high demand and strong rental income. Importantly, due to its 2019 construction, AB 1482 rent control does not apply. This presents a significant advantage for future ownership, with potential for substantial rental upside. The property's strong performance and potential for growth make it an attractive investment in the thriving San Diego market. The APN is 446-233-07-00.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,115,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Diego
    County
    San Diego
    State
    California
    Longitude
    -117.129
    Latitude
    32.7546
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $56,710
    $721,091
    $3,874,534
    $4,595,625
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $485,000
      0.13 Acres

      2014 30th St

      RETAIL STORES (PERSONAL SERVICES) • 0.13 Acres
      2014 30th St, San Diego, CA 92104-5502
      View Details
    • Value Estimation
      $645,000
      4,440 SF

      3818 Ray St, Unit 24

      RETAIL STORES (PERSONAL SERVICES) • 4,440 SF
      3818 Ray St, San Diego, CA 92104-3623
      View Details
    • Value Estimation
      $520,000
      5,000 SF

      3026 Park Way, Unit 30

      RETAIL STORES (PERSONAL SERVICES) • 5,000 SF
      3026 Park Way, San Diego, CA 92104-3626
      View Details
    • Value Estimation by Request
      21,803 SF

      4195 Kansas St

      RETAIL STORES (PERSONAL SERVICES) • 21,803 SF
      4195 Kansas St, San Diego, CA 92104-3891
      View Details
    • Value Estimation
      $1,085,000
      39,406 SF

      3029 University Ave

      RETAIL STORES (PERSONAL SERVICES) • 39,406 SF
      3029 University Ave, San Diego, CA 92104-3036
      View Details
    • Value Estimation
      $585,000
      5,250 SF

      2215 30th St, Unit 19

      RETAIL STORES (PERSONAL SERVICES) • 5,250 SF
      2215 30th St, San Diego, CA 92104-5426
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,704 SF

      Retail Building on El Cajon

      2,704 SF retail building in San Diego for sale.
      2144 El Cajon Blvd, San Diego, CA 92104
      View Details
    • $6,300,000
      15,690 SF

      North Park Retail Opportunity

      Retail property in a high-momentum San Diego County location.
      3933 30Th St, San Diego, CA 92104
      View Details
    • $3,000,000
      3,509 SF

      Alpharetta Class A Office Space

      Modern Office Suites, 1,335-4,836 SF
      3504 El Cajon Blvd, San Diego, CA 92104
      View Details
    • $215,000
      2,477 SF

      Turn-Key Restaurant in North Park

      Freestanding restaurant/distillery opportunity in San Diego's urban neighborhood.
      3015 Lincoln Ave, San Diego, CA 92104
      View Details
    • $1,199,999

      North Park Mixed-Use Investment

      Mixed-use property with retail, residential unit, and billboard.
      3381 El Cajon Blvd, San Diego, CA 92104
      View Details
    • $5,625,000
      19,953 SF

      North Park Office Complex

      Prime San Diego Office & Retail
      3451-3465 El Cajon Blvd, San Diego, CA 92104
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,190 SF

      Retail Space with High Ceilings

      Retail space featuring 12' ceilings and potential outdoor area.
      3124-3138 University Ave, San Diego, CA 92104
      View Details
    • $2 SF/Yr
      1,198 SF

      North Park Retail/Office Space

      Prime retail/office space in a sought-after San Diego neighborhood.
      2900 N Park Way, San Diego, CA 92104
      View Details
    • Contact for pricing
      2,654 SF

      North Park Retail Space Available

      Retail space in vibrant North Park, San Diego.
      3964 30Th St, San Diego, CA 92104
      View Details
    • Contact for pricing
      150 SF

      Retail Space on El Cajon

      Retail space available for rent, 150 square feet.
      1901-1995 El Cajon Blvd, San Diego, CA 92104
      View Details
    • Contact for pricing
      893 SF

      Retail Space on University Avenue

      Retail space available for lease on University Avenue.
      3628-3636 University Ave, San Diego, CA 92104
      View Details
    • $2.00 SF/Yr
      2,724 SF

      North Park Retail Building

      Prime retail space in San Diego's vibrant North Park.
      3060 University Ave, San Diego, CA 92104
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4224 Ohio St
    San Diego, CA 92104-1393
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.