914B Marwalt Drive Fort Walton Beach, FL 32547
Medical office space with lease income until September 2027.
Property Features for 914B Marwalt Drive
General Information
- Standard status
- Active
- Size
- 4,058 SF
- Property subtype
- Commercial
Listing office JAN HOOKS REAL ESTATE GROUP INC (850) 585-2677
Listing date Apr 13, 2026
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of JAN HOOKS REAL ESTATE GROUP INC
Investment Insights
Based on property information with market context.
Key Highlights
- New roof replaced in 2024 for both units.
- Vacant unit featuring 4 exam rooms, 3 bathrooms, nurses station, office, waiting room, reception area and storage room.
- One unit is currently leased until September 2027, providing immediate income.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $85.2k | $21.00 |
| − Vacancy | −$15.3k | −$3.78 |
| EGI | $69.9k | $17.22 |
| − OpEx | −$17.5k | −$4.31 |
| NOI | $52.4k | $12.92 |