4 Professional Dr, Gaithersburg, MD 20879
Two connected office units with multiple offices, conference rooms, kitchenette.
- Added:
- Dec 20, 2023
- Days on Market:
- 883
- Last Refresh:
- Mar 17 at 1:25 pm
Property Features for 4 Professional Dr
General Information
- Standard status
- Active
- Size
- 1,890 SF
- Property subtype
- Office
Listing agent Jay Clogg License #MD 67699
Listing office Jay Clogg Realty Group Inc
Listing date Dec 20, 2023
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Jay Clogg Realty Group Inc
HighLights
- Abundant free parking at front door
- Occupant controlled heating/cooling systems for 24‑hour use
- Separate HVAC systems and separate electric meters in each condo
- Features multiple offices, conference rooms and kitchenette
- Includes electric chair lift to second floor
- Size Approx. 1,890 SF total
Overview
Financial Insights
Value Estimation Calculated for Office B
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Office B
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.2k | $19.68 |
| − Vacancy | −$6.4k | −$3.38 |
| EGI | $30.8k | $16.30 |
| − OpEx | −$7.7k | −$4.07 |
| NOI | $23.1k | $12.22 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Gaithersburg
- County
- Montgomery
- State
- Maryland
- Longitude
- -77.227669
- Latitude
- 39.1635907