Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2121 11th St Los Angeles, CA 90006-2217

    • Apartment buildings
    • 37,108 SF
    • 0.35 lot acres
    OFF-MARKET
    Value Estimations
    $580,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6344280
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • 2121 W 11th Street Inc / Apartment Building

    Property Details for 2121 11th St

    Year built
    1924
    Construction
    TILT-UP CONCRETE
    Lot size
    0.35 lot acres
    Property size
    37,108 SF
    Zone code
    LAC1
    Property type
    Apartment buildings
    APN
    5136-013-011
    APU
    5136013011

    Description

    This exceptional 54-unit apartment building, situated on a corner lot in Los Angeles' desirable Pico-Union neighborhood, presents a compelling value-add opportunity. Built in 1924, this four-story building boasts 37,108 square feet and features a charming blend of architectural details and modern upgrades. The unit mix includes nine studios, twenty-five larger executive studios, and twenty one-bedroom, one-bathroom units, offering diverse income streams. Recent improvements encompass a new elevator, modernized laundry facilities, updated flooring in common areas, and upgraded plumbing and electrical systems. The property also includes two courtyards, a restored lobby, a swimming pool, and controlled access, enhancing its appeal to residents. Separately metered electricity and on-site laundry contribute to additional revenue generation. Its prime location offers easy access to public transportation, including nearby bus lines and the Westlake/MacArthur Park Metro station, connecting residents to Downtown Los Angeles and beyond. The property's proximity to major employment centers, entertainment venues, and educational institutions, such as Loyola Law School, further strengthens its investment potential. With a current NOI of $582,346 and a pro-forma NOI of $752,212, this property offers a strong cash flow and substantial upside potential in a rapidly gentrifying area. The asking price is $9,450,000, representing $175,000 per unit and a 6.16% cap rate (7.96% pro-forma). The property is zoned C1.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $580,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.281
    Latitude
    34.0508
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $74,565
    $4,008,088
    $1,829,758
    $5,837,846
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $340,000
      11,700 SF

      1356 Bonnie Brae St

      APARTMENT HOUSE (5+ UNITS) • 11,700 SF
      1356 Bonnie Brae St, Los Angeles, CA 90006-5463
      View Details
    • Value Estimation
      $300,000
      5,037 SF

      1703 Bonnie Brae St

      APARTMENT HOUSE (5+ UNITS) • 5,037 SF
      1703 Bonnie Brae St, Los Angeles, CA 90006-5554
      View Details
    • Value Estimation
      $275,000
      4,486 SF

      1708 Bonnie Brae St

      APARTMENT HOUSE (5+ UNITS) • 4,486 SF
      1708 Bonnie Brae St, Los Angeles, CA 90006-5528
      View Details
    • Value Estimation
      $305,000
      3,504 SF

      1143 Normandie Ave

      APARTMENT HOUSE (5+ UNITS) • 3,504 SF
      1143 Normandie Ave, Los Angeles, CA 90006-3262
      View Details
    • Value Estimation
      $600,000
      7,404 SF

      1124 Normandie Ave

      APARTMENT HOUSE (5+ UNITS) • 7,404 SF
      1124 Normandie Ave, Los Angeles, CA 90006-1982
      View Details
    • Value Estimation
      $260,000
      5,059 SF

      1320 Westlake Ave

      APARTMENT HOUSE (5+ UNITS) • 5,059 SF
      1320 Westlake Ave, Los Angeles, CA 90006-5016
      View Details

    Similar Nearby for Sale

    • $5,500,000
      35,892 SF

      Mixed-Use Building in Pico Union

      43-unit mixed-use building with upside potential in Pico Union.
      2709 W Pico Blvd, Los Angeles, CA 90006
      View Details
    • $1,750,000

      Koreatown Multifamily Investment Opportunity

      Fully occupied multifamily property in Koreatown with income and upside.
      1146 S Berendo St, Los Angeles, CA 90006
      View Details
    • $788,000

      Pico Union Multifamily Investment

      Charming, fully occupied 5-unit property in Pico Union.
      1425 S Bonnie Brae St, Los Angeles, CA 90006
      View Details
    • $1,700,000
      4,830 SF

      Koreatown Multifamily Investment Opportunity

      Charming 10-unit apartment building in prime Koreatown location.
      Ardmore Ave, Los Angeles, CA 90006
      View Details
    • $2,975,000
      7,300 SF

      Modern Los Angeles Multifamily Investment

      New construction, five-unit community in vibrant Pico-Union neighborhood.
      1726 Menlo Ave, Los Angeles, CA 90006
      View Details
    • $1,556,000
      0.14 Acres

      Multi-Family Income Properties in Los Angeles

      Two adjacent income properties totaling 11 units near Downtown Los Angeles.
      964 S New Hampshire Ave, Los Angeles, CA 90006
      View Details

    Similar Nearby for Lease

    • $3,988 /Mo
      1,943 SF

      Modern Townhouse with Premium Finishes

      Spacious 5 bed, 5 bath townhouse with modern upgrades.
      1822 S Orchard Ave, Los Angeles, CA 90006
      View Details
    • $1.49 SF/Yr
      1,750 SF

      Creative Office/Studio Space

      Creative Office/Studio Space
      1545 Venice Blvd, Los Angeles, CA 90006
      View Details
    • $18 SF/Yr
      21,653 SF

      Olympic-Hoover Center Office Suites

      LA Office Space: Prime Location, Flexible Sizes
      2300 Olympic Blvd, Los Angeles, CA 90006
      View Details
    • $0.99 SF/Yr
      47,207 SF

      Warehouse with Freeway Access

      Warehouse with immediate access to major freeways and secure yard.
      2303 E 11Th St, Los Angeles, CA 90006
      View Details
    • $42 SF/Yr
      1,800 SF

      Olympic Blvd Restaurant Space

      Prime LA location, 1800 sq ft.
      2300A Olympic Blvd, Los Angeles, CA 90006
      View Details
    • Contact for pricing
      4,100 SF

      Pico Blvd Retail Space For Lease

      Prime Los Angeles Retail, 4100 SF Available
      2474 Pico Blvd, Los Angeles, CA 90006
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2121 11th St
    Los Angeles, CA 90006-2217
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.