913 Mcdaniel Circle Killeen, TX 76543
MULTI_FAMILY - Killeen, TX
- Added:
- Sep 15, 2025
- Days on Market:
- 303
- Last Refresh:
- Jul 14 at 10:06 am
Property Features for 913 Mcdaniel Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 6
- Rooms
- Bedroom 3, Bathroom 4, Bedroom 5, Bedroom 4, Bathroom 2, Bedroom 2, Bedroom 6, Bathroom 3, Bedroom 1, Bathroom 1
- Interior features
- CeilingFans, TubShower, Vanity, WalkInClosets, KitchenDiningCombo
- Fencing
- Perimeter, Privacy
- Appliances
- Dishwasher, ElectricRange, ElectricWaterHeater, Disposal, MultipleWaterHeaters, Refrigerator, SomeElectricAppliances, Range
- Standard status
- Active
- APN
- 207125
- Size
- 2,276 SF
- Lot size
- 0.26 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- MCDANIEL ADDITION, LOT 0003
- Tax Annual Amount
- 6076
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating), Central
- Cooling system
- Electric, Central Air
- Water source
- Public
Building Details
- Year built
- 1999
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Tile, Vinyl, Carpet
- Building materials
- BrickVeneer
- Roof type
- Composition, Shingle
Listing agent Molly Repasch License #0554928 (254) 371-9932
Listing office Jim Wright Company 3800 S W.S. Young Drive Suite 101, TX (254) 526-5117
Listing date Sep 15, 2025
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Property condition and exterior maintenance are documented with roof replacements completed in 2024, and windows inspected with repairs as needed in 2025. Buildings have been painted within the last five years, with additional touch-ups completed in 2025. Each unit has an individual fenced area, and the perimeter of the complex is fenced. The complex also has a master sprinkler system, along with auto garage openers for all units.
The package is described as a quiet circle setting within the community, with landscaping improvements including new lining for flower beds completed during the summer.
Key Highlights
- Duplex built in 1999 with central heating and central air conditioning (electric).
- All roofs replaced in 2024; windows inspected and repaired as needed in 2025.
- Interior features include ceiling fans, walk‑in closets, and a kitchen‑dining combo.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $30.0k | $13.20 |
| − Vacancy | −$1.9k | −$0.85 |
| EGI | $28.1k | $12.35 |
| − OpEx | −$8.4k | −$3.70 |
| NOI | $19.7k | $8.64 |
