912 Mcdaniel Circle Killeen, TX 76543
MULTI_FAMILY - Killeen, TX
- Added:
- Sep 15, 2025
- Days on Market:
- 303
- Last Refresh:
- Jul 14 at 10:06 am
Property Features for 912 Mcdaniel Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 4
- Rooms
- Bedroom 2, Bedroom 4, Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bedroom 1, Bedroom 3
- Interior features
- CeilingFans, TubShower, Vanity, WalkInClosets, KitchenDiningCombo
- Fencing
- Privacy, Perimeter
- Appliances
- Dishwasher, ElectricRange, ElectricWaterHeater, Disposal, MultipleWaterHeaters, Refrigerator, SomeElectricAppliances, Range
- Standard status
- Active
- APN
- 207129
- Size
- 1,994 SF
- Lot size
- 0.25 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- MCDANIEL ADDITION, LOT 0007
- Tax Annual Amount
- 5560
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Electric (Heating)
- Cooling system
- Electric, Central Air
- Water source
- Public
Building Details
- Year built
- 1999
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Tile, Vinyl, Carpet
- Building materials
- BrickVeneer
- Roof type
- Composition, Shingle
Listing agent Molly Repasch License #0554928 (254) 371-9932
Listing office Jim Wright Company 3800 S W.S. Young Drive Suite 101, TX (254) 526-5117
Listing date Sep 15, 2025
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Duplex built in 1999 with public water and public sewer connections
- Dishwasher, electric range, refrigerator, disposal, and multiple electric water heaters
- Central air and electric heating; ceiling fans and updated light fixtures
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.3k | $13.20 |
| − Vacancy | −$1.7k | −$0.85 |
| EGI | $24.6k | $12.35 |
| − OpEx | −$7.4k | −$3.70 |
| NOI | $17.2k | $8.64 |
