Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    4518 89th St Prairie Village, KS 66207-2244

    • Office Properties & Spaces
    • 5,600 SF
    • 0.64 lot acres
    OFF-MARKET
    Last Sale
    Aug 20, 2024
    Value Estimations
    $320,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US33-0405234
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 4518 89th St

    Year built
    1965
    Construction
    FRAME
    Lot size
    0.64 lot acres
    Property size
    5,600 SF
    Zone code
    C2
    Property type
    Office Properties & Spaces
    APN
    OP67000000 000A2
    APU
    OP67000000000A2

    Description

    This exceptional investment opportunity presents a fully occupied, two-story office building totaling 5,600 square feet situated on a 0.64-acre lot in the desirable Prairie Village, Kansas, at 4518 W. 89th Street, zip code 66207. The property, built in 1965 and extensively renovated in 2024, boasts a Class B designation and features a mix of creative and traditional office spaces, currently housing six tenants under gross lease agreements. The building enjoys 100% occupancy, generating a strong net operating income (NOI) of $84,118, representing an 8.21% cap rate. The asking price is $1,025,000, translating to $183.04 per square foot. Significant recent upgrades include a brand-new roof. The property benefits from high visibility due to monument signage on 89th Street, easily seen from Roe Boulevard. Its prime location offers convenient access to Meadowbrook Park, Corinth Square Shopping Center, and affluent residential neighborhoods. Ample parking is available with 21 spaces. This presents a rare chance to acquire a stabilized, value-add investment property with potential for future rental rate increases, given the long-term tenancy of several occupants. The property's strong cash flow and strategic location make it an attractive investment prospect.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $320,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Prairie Village
    County
    Johnson
    State
    Kansas
    Longitude
    -94.6387
    Latitude
    38.9679
    CBSA code
    28140
    CBSA name
    KANSAS CITY, MO-KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,388
    $49,098
    $27,903
    $77,001
    -
    $196,390
    $111,610
    $308,000

    Comparable in this City

    • Value Estimation
      $265,000
      1,650 SF

      4460 107th St

      OFFICE (GENERAL) • 1,650 SF
      4460 107th St, Overland Park, KS 66207-4003
      View Details
    • Value Estimation
      $935,000
      34,275 SF

      5600 95th St

      OFFICE (GENERAL) • 34,275 SF
      5600 95th St, Overland Park, KS 66207-2921
      View Details
    • Value Estimation
      $265,000
      1,419 SF

      4490 Indian Crk Pkwy

      OFFICE (GENERAL) • 1,419 SF
      4490 Indian Crk Pkwy, Overland Park, KS 66207-4014
      View Details
    • Value Estimation
      $930,000
      32,172 SF

      5200 94th Ter

      OFFICE (GENERAL) • 32,172 SF
      5200 94th Ter, Prairie Village, KS 66207-2522
      View Details
    • Value Estimation
      $320,000
      4,109 SF

      4350 107th St

      OFFICE (GENERAL) • 4,109 SF
      4350 107th St, Overland Park, KS 66207-4001
      View Details
    • Value Estimation
      $275,000
      2,562 SF

      4421 Indian Crk Pkwy

      OFFICE (GENERAL) • 2,562 SF
      4421 Indian Crk Pkwy, Overland Park, KS 66207-4013
      View Details

    Similar Nearby for Sale

    • $2,550,000
      14,070 SF

      Overland Park Office/Flex Building

      Office/Flex building for sale or lease in Overland Park.
      9400 Reeds Rd, Overland Park, KS 66207
      View Details
    • $996,652

      Highlands Village Land Opportunity

      Land sites available in Highlands Village development with high visibility.
      10650 Roe Ave, Overland Park, KS 66207
      View Details
    • $490,000

      Overland Park Duplex For Sale

      Duplex property in Overland Park, Kansas.
      5525-5527 W 97Th St, Overland Park, KS 66207
      View Details
    • $6,992,986
      14,820 SF

      Walgreens NNN Lease Opportunity

      NNN leased Walgreens in high-traffic Kansas City area.
      4016 W 95Th St, Overland Park, KS 66207
      View Details

    Similar Nearby for Lease

    • $33 SF/Yr
      49,000 SF

      Prairie Village Executive Office Space

      Prestigious Office Suites Available Now
      0 95 & Nall, Prairie Village, KS 66207
      View Details
    • $17 SF/Yr
      942 SF

      Retail/Office Space Near I-435

      Retail or office space with highway access in Overland Park.
      4615 Indian Creek Pkwy, Overland Park, KS 66207
      View Details
    • Contact for pricing
      32,000 SF

      Overland Park Office/Retail Space

      32,000 SF two-story building with highway visibility and ample parking.
      461 Indian Creek Pkwy, Overland Park, KS 66207
      View Details
    • $26 SF/Yr
      3,300 SF

      Class A Office Space Available

      Office spaces with Class A common areas and easy highway access.
      10740 Nall Ave, Overland Park, KS 66207
      View Details
    • Contact for pricing
      6,900 SF

      Luxury Apartments and Office Space

      Luxury apartments, townhomes, parking garage, and office space available.
      3701 Indian Creek Pkwy, Overland Park, KS 66207
      View Details
    • Contact for pricing
      20,000 SF

      Mission Farms West Office Space

      20,000 SF office or retail space available for lease.
      4061 Indian Creek Pkwy, Overland Park, KS 66207
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4518 89th St
    Prairie Village, KS 66207-2244
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.