Mixed-Use Property with
For Sale
Contact for pricing
906 Haysel Street, Bastrop, TX 78602
The property has a private backyard and street parking is available where permitted.
Property Size800 SF
Price / SF$1.75
Days on Market26
Property Features for 906 Haysel Street
General Information
Standard status
Active
Size
800 SF
Total Parking Spaces
1
Property subtype
MixedUse
Amenities
large private backyard
Building Details
Year Built
1980
Listing Agency:
Mallett and Associates
(512) 581-7000
Listed By:
Sonya Mallett · License #0469714
(512) 799-4271
Source:
Hoydenhomes
Added: Oct 5
Changed: Oct 28
Last Checked: Oct 28 at 4:21PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Mallett and Associates
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1980, this single-unit property has two front doors and a carport. Its earlier layout included a kitchen and three adjoining dining rooms. It was later updated for residential use and has a large private backyard.
The property is visible from Chestnut and Loop 150. Street parking is available as permitted.
The property is visible from Chestnut and Loop 150. Street parking is available as permitted.
Key Highlights
- Single unit with two front doors
- Carport plus street parking where permitted
- Large private backyard
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,200
Suggested Prices Based on Cap Rates
Cap Rate 5%
$264,000
$264.0K
Cap Rate 7%
$188,571
$188.6K
Cap Rate 9%
$146,667
$146.7K
Market Conditions
NOI Build-Up for 800 SF
Gross rent
$24.0K $30.00/SF
− Vacancy
−$2.9K −$3.60/SF
EGI
$21.1K $26.40/SF
− OpEx
−$7.9K −$9.90/SF
NOI
$13.2K $16.50/SF
Area
Bastrop County, TX
Vacancy
12.00%
Lease Rate
$30.00 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$264,000
Cap Rate 7%
$188,571
Cap Rate 9%
$146,667
Alternative Uses
Best Use
Mixed Use
$188.6K
$165.0K – $220.0K
NOI $13,200 @ 7.0% cap · market cap 942.86%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$313.5K
$274.3K – $365.8K
NOI $21,945 @ 7.0% cap · market cap 1,567.50%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
894
Businesses Nearby
Explore this area
Business Placement
Demographics for 78602, TX
33,759
Population
13,485
Households
2.5
Avg Household Size
40
Median Age
27%
College-Educated
87%
High-School Grad
195.3 sq mi
ZIP Area
173
Density / Sq Mi
$86,976
Median Household Income
$41,644
Median Earnings
$1,331
Median Rent
$310,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Mixed-use property - The property has a private backyard and street parking is available where permitted.
Where is this mixed-use property located?
The property is located at 906 Haysel Street Bastrop, TX.
What are key features of this property?
This property features: Single unit with two front doors; Carport plus street parking where permitted; Large private backyard
