Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    1400 Yandell Dr El Paso, TX 79902-5628

    • Commercial real estate
    • 8,646 SF
    • 0.28 lot acres
    OFF-MARKET
    Last Sale
    Jul 01, 2021
    Value Estimations
    $335,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4069296
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Circle K / Coffee Shop / Convenience Store
    • Circle K | Gas Station / Gas Station / Diesel Fuel Supplier
    • Bitcoin Depot ATM / Atm
    • UTEP / School

    Property Details for 1400 Yandell Dr

    Year built
    1954
    Construction
    CONCRETE BLOCKS
    Lot size
    0.28 lot acres
    Property size
    8,646 SF
    Zone code
    C4
    Property type
    Commercial real estate
    APN
    F607-999-0400-0100
    APU
    F60799904000100

    Description

    This 8,646 square foot commercial property, located at 1400 Yandell Dr in El Paso, Texas (79902), presents a unique investment opportunity. Built in 1954 and situated on a 0.276-acre lot (APN: F607-999-0400-0100), the building boasts a recently remodeled interior and exterior, ideal for a variety of commercial uses. The C4 zoning allows for diverse business types, making it suitable for a convenience store, distribution center, or even a grocery store, given its previous use. The property features a new roof, four 5-ton split-unit refrigerated air conditioners, and ADA-compliant restrooms. A dock-high overhead door facilitates efficient loading and unloading. Its prime location, just two blocks from I-10 and ten minutes from downtown El Paso, ensures high visibility and accessibility. Ample parking is available for both customers and employees. The property's modern systems and efficient floor plan offer significant potential for a variety of businesses seeking a central location with excellent access and amenities. The asking price is $850,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $325,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $442,000
      Market price range: $443k - $1.49M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.479
    Latitude
    31.7706
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,926
    $62,880
    $259,789
    $322,669
    -
    $62,880
    $259,789
    $322,669

    Comparable in this City

    • Value Estimation
      $265,000
      0.10 Acres

      1006 Montana Ave

      COMMERCIAL MISC • 0.10 Acres
      1006 Montana Ave, El Paso, TX 79902
      View Details
    • Value Estimation
      $260,000
      0.72 Acres

      901 Montana Ave

      COMMERCIAL MISC • 0.72 Acres
      901 Montana Ave, El Paso, TX 79902
      View Details
    • Value Estimation
      $285,000
      0.22 Acres

      2904 Stanton St

      COMMERCIAL (GENERAL) • 0.22 Acres
      2904 Stanton St, El Paso, TX 79902
      View Details
    • Value Estimation
      $945,000
      64,660 SF

      1221 Cotton St

      COMMERCIAL (GENERAL) • 64,660 SF
      1221 Cotton St, El Paso, TX 79902-3015
      View Details
    • Value Estimation
      $460,000
      76,524 SF

      1740 Curie Dr

      COMMERCIAL (GENERAL) • 76,524 SF
      1740 Curie Dr, El Paso, TX 79902-2901
      View Details
    • Value Estimation
      $1,035,000
      62,897 SF

      1625 Medical Ctr Dr

      COMMERCIAL (GENERAL) • 62,897 SF
      1625 Medical Ctr Dr, El Paso, TX 79902-5005
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1.74 Acres

      North Mesa Street Pad Site

      Prime El Paso Commercial Land, Building-Ready
      4301 Mesa St, El Paso, TX 79902
      View Details
    • Contact for pricing
      6,646 SF

      El Paso Office Buildings For Sale

      Two charming, remodeled office buildings.
      810 Wyoming Ave, El Paso, TX 79902
      View Details
    • $400,000
      0.59 Acres

      El Paso Commercial Land

      Commercial land near Sierra Hospital in El Paso, TX.
      1501 Brown St, El Paso, TX 79902
      View Details
    • $1,350,000
      0.36 Acres

      El Paso Courtyard Apartment Complex

      Twelve-unit apartment complex in central El Paso near downtown.
      1401 St N, El Paso, TX 79902
      View Details
    • New
      $230,000
      1,482 SF

      Renovated Duplex Near Universities

      Two units, renovated, ideal for rental income or commercial use.
      1018 N Brown St, El Paso, TX 79902
      View Details
    • $145,000
      0.24 Acres

      Residential Land in Gated Community

      Land for sale in gated community with city views.
      16 Lone Crest Dr, El Paso, TX 79902
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,550 SF

      El Paso Retail Space: Mesa Street

      Prime Retail/Restaurant Space Available
      2900 Mesa St, El Paso, TX 79902
      View Details
    • $4,500 /Mo
      6,534 SF

      Luxury Office with Downtown Views

      Renovated two-story office building with private parking and downtown views.
      1701 N Stanton St, El Paso, TX 79902
      View Details
    • $3,000 /Mo
      8,276 SF

      El Paso Commercial Opportunity

      Two-story commercial property with high visibility and versatile space.
      1331 Wyoming Ave, El Paso, TX 79902
      View Details
    • $4,300 /Mo
      3,049 SF

      Modernized Commercial Workplace with Offices

      Sleek, secure, and fully modernized commercial workplace with 10 offices.
      1528 Yandell Dr, El Paso, TX 79902
      View Details
    • $950 /Mo
      436 SF

      Versatile Commercial Space in El Paso

      Prime commercial/residential space in central El Paso with high visibility.
      1101 E Yandell Dr, El Paso, TX 79902
      View Details
    • Contact for pricing
      60,815 SF

      Prime Commercial Land For Lease

      High-visibility commercial land in a dynamic El Paso district.
      910 Wyoming Ave, El Paso, TX 79902
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1400 Yandell Dr
    El Paso, TX 79902-5628
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.