Search
9052 Fort Hamilton Parkway, Brooklyn, NY, 11209
Mixed-Use Retail with Apartments

9052 Fort Hamilton Parkway Brooklyn, NY 11209

For Sale
Contact for pricing

Five residential apartments sit above a retail storefront in this mixed-use building.

Property Size4,500 SF
Price / SF$377.78
Days on Market62

Property Features for 9052 Fort Hamilton Parkway

General Information

Standard status
Active
Size
4,500 SF
Property subtype
Mixed Use, Multifamily, Retail
Listing Agency: IPRG Investment Property Realty Group
Listed By: Matt Dittmeier · License #10401329347
Source: Crexi
Added: May 26 Changed: Jul 23 Last Checked: Jul 26 at 8:38AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of IPRG Investment Property Realty Group


Investment Insights

Based on property information with market context.

This free-market mixed-use building offers five residential apartments above one retail storefront. The apartment mix is comprised of three 1BR units and two 2BR units, supported by a protected Tax Class 2A designation with low annual taxes.

The property is located on Fort Hamilton Parkway between 90th and 92nd Street in Bay Ridge, Brooklyn, with convenient access to the 95th Street (R) subway station. The building also sits in close proximity to the 86th Street retail corridor.

A current rent roll of $121,800 is in place, with a stated clear path to a proforma income of $181,200.

Key Highlights

  • Mixed‑use building with five residential apartments above one retail storefront
  • Unit mix: three 1BR and two 2BR apartments
  • Current rent roll of $121,800 with proforma income of $181,200

Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $254.9k $56.64
− Vacancy −$5.1k −$1.13
EGI $249.8k $55.51
− OpEx −$112.4k −$24.98
NOI $137.4k $30.53
4,500 SF · lease $56.64/SF/yr · vacancy 2.00% · expense 45.00%

Alternative Uses

Best Use
Retail
$3.08M
$2.70M – $3.60M (±1% cap)
NOI $215,796 @ 7.0% cap · market cap 12.69%
Second Best
Apartment 5plus
$1.96M
$1.72M – $2.29M (±1% cap)
NOI $137,380 @ 7.0% cap · market cap 8.08%
Theoretical Best
Specialty Retail
$3.73M
$3.26M – $4.35M (±1% cap)
NOI $260,820 @ 7.0% cap · market cap 15.34%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Michael L. Walker ... Law Firm Romano Reality & Sons Apartment Building DWC INTERNATIONAL INC. Consultant A Plus Legal Services Law Firm Sigma Accountants and Advisors, ... Accounting Firm

Suggested Use

Law Firm Parking Lot & Garage Hotel & Motel Real Estate Agency HVAC Service Big Box & Wholesale Store Auto Parts Store Cosmetic Store Nursing Home Auto Repair Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Five residential apartments sit above a retail storefront in this mixed-use building.
Where is this apartment building located?
The property is located at 9052 Fort Hamilton Parkway Brooklyn, NY.
What is the asking price?
The asking price for this property is $1,700,000.
What are key features of this property?
This property features: Mixed‑use building with five residential apartments above one retail storefront; Unit mix: three 1BR and two 2BR apartments; Current rent roll of $121,800 with proforma income of $181,200
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message